3. Capital and financial risk management

This section outlines the principles and procedures applied to manage the capital structure and the financial risks to which the Group is exposed. Detailed information on dormakaba Group’s sources of funding, such as credit facilities and bonds, are also provided here. In addition, the details of the share capital, treasury shares, earnings per share, and dividends are disclosed in this section.

3.1 Capital management

3.1 Capital management

Capital management has the following objectives:

  • securing sufficient liquidity to meet the Group’s needs to fulfil its financial obligations;
  • securing sufficient funding capacity for future investments and acquisitions;
  • ensuring creditworthiness;
  • achieving an appropriate risk-adjusted return for investors.

Due to the war in Ukraine and geopolitical tensions, the comprehensive crisis management measures initiated by the Group Executive Board in financial year 2019/20 were continued. Measures are focusing on the net working capital management, which also includes strict credit management and collection discipline on the trade receivables as well as restrictions on capital expenditures. The restrictive measures were weighed against generating sales with customers and the need for safety stock to ensure supply capability in the face of inflationary pressure on raw material prices and increased transport costs. Daily monitoring of the liquidity and as well as the financial debt status on Group level, including financial covenants and undrawn credit facilities, was also continued.

Borrowings and other financial liabilities

CHF million

 

Financial year ended 30.06.2023

 

Financial year ended 30.06.2022

Current borrowings

 

119.1

 

481.4

Short-term bank loans and overdrafts

 

110.0

 

473.4

Current portion of other non-current liabilities

 

9.1

 

8.0

Non-current liabilities

 

599.9

 

331.2

Bonds

 

594.5

 

320.2

Other non-interest bearing liabilities

 

0.0

 

4.7

Other interest-bearing liabilities

 

5.4

 

6.3

Credit facility

As of 30 June 2023, short-term bank loans and overdrafts amount to CHF 110.0 million (2021/22: CHF 473.4 million).

In November 2020, dormakaba secured a five-year syndicated loan in the amount of CHF 525 million that includes options for a prolongation of two additional years and for an increase of up to CHF 200 million. For the first time, incentives for the achievement of ambitious sustainability performance objectives in the form of three important ESG (Environmental, Social, and Governance) criteria were included in the contract. The syndicated credit facility contains a single financial covenant that is the leverage factor (calculated as the ratio of net debt to reported EBITDA rolling 12 months). As of 30 June 2023 and throughout the 2022/23 financial year, dormakaba complied with the financial covenant.

In October 2022, a new bond in the amount of CHF 275 million was issued with an interest rate of 3.75% and a duration of 5 years. With the collected funds and own cash, the CHF 300 million credit facility “bridge to bond”, secured in June 2022, was fully repaid.

Net debt

Disclosed below are the corresponding key figures as at 30 June 2023 and 30 June 2022, respectively, including the maturities.

 

 

Financial year ended 30.06.2023

 

Financial year ended 30.06.2022

CHF million

 

Up to 1 year

 

2 to 5 years

 

Over 5 years

 

Total

 

Up to 1 year

 

2 to 5 years

 

Over 5 years

 

Total

Short-term bank loans and overdrafts

 

110.0

 

 

 

 

 

110.0

 

473.4

 

 

 

 

 

473.4

Bonds

 

 

 

594.5

 

 

 

594.5

 

 

 

320.2

 

 

 

320.2

Other liabilities

 

9.1

 

2.6

 

2.8

 

14.5

 

8.0

 

7.7

 

3.3

 

19.0

Cash and cash equivalents

 

–122.1

 

 

 

 

 

–122.1

 

–104.5

 

 

 

 

 

–104.5

Net debt

 

–3.0

 

597.1

 

2.8

 

596.9

 

376.9

 

327.9

 

3.3

 

708.1

Adjusted EBITDA

 

 

 

 

 

 

 

384.8

 

 

 

 

 

 

 

372.3

Net debt/Adjusted EBITDA (Leverage)

 

 

 

 

 

 

 

1.6x

 

 

 

 

 

 

 

1.9x

The interest expenses for short-term bank loans and overdrafts are recorded within other interest expenses. Interest expenses are disclosed in detail in the note on the financial result (1.5).

Accounting principles

Financial liabilities measured at amortized cost are initially recorded at fair value, net of transaction costs incurred, and subsequently measured at amortized cost. Any difference between the proceeds of disposal (net of transaction costs) and the redemption value is recognized in the income statement over the period of the borrowing using the effective interest method.

Bonds

As per 14 October 2022, dormakaba Finance AG, a Group company of dormakaba Holding AG, issued a new Swiss domestic bond worth CHF 275 million at an interest rate of 3.75% and a maturity of 5 years (ISIN CH1206367497). The CHF 320 million issued by dormakaba Finance AG in October 2017 will mature in October 2025 (ISIN CH0384629892).

CHF million

 

Coupon % p.a.

Financial year ended 30.06.2023

 

Coupon % p.a.

Financial year ended 30.06.2022

Bonds (at fixed interest rates)

 

 

594.5

 

 

320.2

CHF 320 million bond 2017 – 2025 Payment date: 13 October 2017 Issue price: 100.46%

 

1.000

320.1

 

1.000

320.2

CHF 275 million bond 2022 – 2027 Payment date: 14 October 2022 Issue price: 100.00%

 

3.750

274.4

 

The interest expenses for the bonds amount to CHF 10.6 million in 2022/23 (2021/22: CHF 3.5 million). This is disclosed in the note on the financial result (1.5).

Accounting principles

Bonds are initially recorded at issue price, net of issue costs. Issue costs as well as any discount or premium are recognized in the financial result of the income statement over the period of each bond.

3.2 Share capital and treasury shares

3.2 Share capital and treasury shares

Share capital

As of 30 June 2023, the share capital comprised 4,200,026 registered shares with a par value of CHF 0.10 each. The shares are listed on the SIX Swiss Exchange (DOKA/ISIN CH0011795959).

Conditional capital as of 30 June 2023 amounted to CHF 42,438.40.

In accordance with the resolution of the Annual General Meeting (AGM) of 12 October 2021, the Board of Directors (BoD) is authorized to increase the share capital by no later than 12 October 2023 up to a maximum amount of CHF 42,000 by issuing a maximum of 420,000 fully paid-in registered shares with a nominal value of CHF 0.10 each. The increase may be made in partial amounts. No shares were issued out of authorized capital in the 2022/23 financial year.

Treasury shares

Treasury shares are recorded as a negative balance within equity and disclosed in the consolidated statement of changes in equity. These registered shares are predominantly intended for share-based compensation. Further information about the long-term incentive stock award plans are disclosed in the note on personnel expense (1.3) and within the Compensation Report.

 

 

Financial year ended 30.06.2023

 

Financial year ended 30.06.2022

Equity and treasury shares

 

Number of shares

 

Transaction (Ø) price in CHF per share

 

Treasury shares in CHF million

 

Number of shares

 

Transaction (Ø) price in CHF per share

 

Treasury shares in CHF million

Treasury shares as at 30 June

 

13,577

 

672.58

 

9.1

 

21,624

 

740.99

 

16.0

Purchases of treasury shares

 

2,600

 

369.85

 

1.0

 

4

 

675.00

 

0.0

Shares awarded (share-based compensation)

 

–10,647

 

737.59

 

–7.9

 

–9,639

 

726.24

 

–7.0

Treasury shares as at 1 July

 

21,624

 

740.99

 

16.0

 

31,259

 

736.45

 

23.0

In the 2022/23 financial year, a total of 10,647 shares (2021/22: 9,639 shares) were allocated. 6,862 shares (4,984 restricted and 1,878 performance shares) were vested as part of the long-term incentive stock award plans (2021/22: 7,552 shares made up of 4,307 restricted and 3,245 performance shares). In addition, 3,785 restricted shares (2021/22: 2,087 restricted shares) were allocated to the BoD members. Further information on the long-term incentive stock award plans is included in the Compensation Report.

3.3 Earnings per share and dividends

3.3 Earnings per share and dividends

Earnings per share

Number of shares, except where indicated

 

Financial year ended 30.06.2023

 

Financial year ended 30.06.2022 (restated) 1

Net profit attributable to the owners of the parent in CHF million

 

45.7

 

19.3

For basic number of shares

 

 

 

 

Number of shares outstanding at end of financial year

 

4,186,449

 

4,178,402

Own shares (acquired)/reissued

 

8,047

 

9,635

Number of shares outstanding at beginning of financial year

 

4,178,402

 

4,168,767

Weighted average number of shares outstanding (basic)

 

4,184,179

 

4,174,363

Basic earnings per share in CHF

 

10.9

 

4.6

For diluted number of shares

 

 

 

 

Weighted average number of shares outstanding (basic)

 

4,184,179

 

4,174,363

Eligible shares under stock award plans

 

26,751

 

19,496

Weighted average number of shares outstanding (diluted)

 

4,210,930

 

4,193,859

Diluted earnings per share in CHF

 

10.9

 

4.6

1 Details on the restatement are disclosed in chapter changes in accounting principles and restatement of previous period (5.1).

The earnings per share is calculated based on the profit attributable to the owners of the parent only. Net profit attributable to minority interests is not taken into account. The minorities represent mainly the shareholders who hold 47.5% of the shares of dormakaba Holding GmbH + Co. KGaA, a direct subsidiary of the Group parent, dormakaba Holding AG, which holds the remaining 52.5%. The legal subsidiaries are disclosed in the note on the legal structure of the dormakaba Group (5.4).

Accounting principles

Basic earnings per share is calculated by dividing net profit attributable to the owners of the parent by the weighted average number of shares outstanding during the reporting period.

The diluted earnings per share includes all potentially dilutive effects.

Dividends

CHF million, except where indicated

 

CHF per share 1

 

Financial year ended 30.06.2023 2,3

 

CHF per share

 

Financial year ended 30.06.2022 4,5

 

CHF per share

 

Financial year ended 30.06.2021 5

Dividend for the financial year

 

9.50

 

39.8

 

11.50

 

48.1

 

12.50

 

52.2

Net profit attributable to the owners of the parent

 

 

 

76.9

 

 

 

95.4

 

 

 

100.8

Dividend payout ratio in %

 

 

 

51.7

 

 

 

50.4

 

 

 

51.7

1 In 2022/23: proposal to the AGM; distribution of an equal share from the reserves from capital contributions and from statutory retained earnings. Date of payment: 11 October 2023 (estimated final dividend payable, subject to variations in the number of shares up to the recording date). This dividend has not been recognized as a liability as at 30 June 2023 and will be recognized in subsequent consolidated financial statements.

2 The dividend for the financial year is calculated on the basis of the outstanding shares at the end of the financial year.

3 In line with the BoD’s decision not to consider the impact of the goodwill amortization when determining the dividend, the net profit attributable to owners of the parent company has been adjusted by CHF 31.2 million (CHF 59.5 million goodwill amortization impact less minorities of 47.5%).

4 In line with the BoD’s decision not to consider the negative impact of the Mesker divestment when determining the dividend, the 2021/22 net profit attributable to owners of the parent company of CHF 63.2 million has been adjusted by CHF 32.2 million (CHF 61.4 million net profit impact of the Mesker divestment less minorities of 47.5%).

5 The net profit of previous years was not restated as the disclosed amount represents the basis for the decision of the BoD.

dormakaba Group envisages a dividend policy whereby the minimum payout ratio should be 50% of the consolidated net profit after minority interests.

The dividend distribution is proposed to the AGM in the form of an equal distribution from the reserves from capital contributions and statutory retained earnings of the parent entity, dormakaba Holding AG. After approval of this proposal by the AGM, the distribution from the reserves from capital contributions as well as dividend distribution from statutory retained earnings will be paid out on 11 October 2023 according to the instructions received: CHF 9.50 (2021/22: CHF 11.50) gross per listed registered share at CHF 0.10 par value, whereof only the distribution from reserves from capital contributions will be paid free of Swiss withholding tax in accordance with Art. 5 para. 1bis of the Federal Law on Withholding Tax.

3.4 Financial risk management

3.4 Financial risk management

The tasks of the BoD include identifying risks, determining suitable measures, and implementing these measures or having them implemented. The BoD of dormakaba Holding AG conducted a regular Group-wide risk assessment in the year under review and determined the risks to be managed at particular management levels.

The high interest rates, the geopolitical tensions, and the war in Ukraine continue to have a significant impact on the global economic environment. The ongoing comprehensive crisis management with taskforces implemented by the Group management ensured supportive actions to all Group companies as well as relevant reporting to the EC and BoD. The aim of the measures is to ensure the safety of all employees, minimize the impact on business operations and supply chains, and thus on customers, and to focus on cash flow by following a “cash is king” principle. dormakaba adjusted its financial management as well as its forecast structures to retain its entrepreneurial flexibility and financial stability at all times. This includes daily monitoring of the liquidity as well as the financial debt status on Group level, including financial covenants and undrawn credit facilities. In addition, the solvency and credit spreads of all business banks are carefully assessed, bank balances were limited within a risk-budget and excess cash faster concentrated. The Ukraine Taskforce has implemented and enforced strict sanctions-controls as well as business adjustment for Russia. This ensures that operating risks are given due attention, are reported on accordingly, and the BoD has a comprehensive overview of the most important risks and measures taken.

Liquidity risk

Liquidity risk arises due to the possibility that dormakaba Group might experience difficulty in settling its debts or otherwise meeting its obligations related to financial liabilities.

Liquidity risk is managed centrally by Group Treasury. The Group’s objective is to maintain a balance between the continuity of funding and flexibility by using varied financing instruments across a range of maturities. The Group aims to maintain a spread of maturities to avoid excessive refinancing in any one period. The Group endeavors to maintain funding flexibility by keeping available committed credit lines with a variety of counterparties.

Credit risk

Credit risk is the risk of loss if a counterparty fails to fulfil its obligations to dormakaba Group. Hence, dormakaba Group is exposed to credit risk arising from financing activities, including deposits with banks and financial institutions, foreign exchange transactions, and other financial instruments such as trade receivables, other current assets, and non-current financial assets.

Cash and cash equivalents are mainly held in the form of current accounts and current fixed-term deposits. Counterparty risks with financial institutions are monitored continuously and are minimized by the Group limiting its relationships to high-ranking banks only and limiting cash balances within a risk-budget or level of national deposit protection schemes.

Trade receivables are monitored on an ongoing basis locally and via Group management reporting procedures. The danger of cluster risks on trade receivables is limited due to the large number and wide geographical spread of customers. The extent of the credit risk is determined mainly by the individual characteristics of each customer. The assessment of this risk involves a review of the customer’s creditworthiness based on its financial situation and experience. The maturity analysis of trade receivables is disclosed in the note on trade receivables (2.1).

Interest rate risk

Interest rate risk is the risk that the Group’s financial situation is impacted by changes in interest rates.

The dormakaba Group’s interest rate risk arises from its short-term and long-term borrowings. Management strives for a well-balanced mix of long- and short-term interest rate exposure, taking into consideration the planned funding requirements. Funding and related interest are managed centrally by Group Treasury.

Foreign currency exposure

Translation risk

dormakaba Group does not actively manage the translation risk.

In the 2022/23 financial year, the Group’s equity was negatively impacted in the amount of CHF 29.1 million by foreign currency translation (2021/22: CHF 39.7 million).

The key exchange rates based on net sales in foreign currencies are disclosed in the table below:

Currency rates (CHF), net sales (CHF million)

 

Net sales 30.06.2023

 

Exchange rate 30.06.2023

 

Average rate 2022/23

 

Net sales 30.06.2022

 

Exchange rate 30.06.2022

 

Average rate 2021/22

Total net sales

 

 

2,848.8

 

 

 

 

 

2,756.9

 

 

 

 

EUR

b

 

799.9

 

0.978

 

0.982

 

785.1

 

0.997

 

1.050

USD

b8

 

761.4

 

0.900

 

0.939

 

722.1

 

0.955

 

0.932

CHF

w

 

214.1

 

1.000

 

1.000

 

203.7

 

1.000

 

1.000

AUD

b6

 

212.5

 

0.596

 

0.632

 

194.7

 

0.657

 

0.676

CAD

b4

 

168.8

 

0.679

 

0.701

 

153.1

 

0.740

 

0.736

GBP

b2

 

109.9

 

1.135

 

1.129

 

113.5

 

1.157

 

1.240

INR

db

 

74.9

 

0.011

 

0.012

 

70.8

 

0.012

 

0.012

CNY

g

 

62.0

 

0.124

 

0.135

 

68.8

 

0.143

 

0.144

HKD

g8

 

53.2

 

0.115

 

0.120

 

68.0

 

0.122

 

0.119

Net sales in other currencies

g5

 

392.1

 

 

 

 

 

377.1

 

 

 

 

In the 2022/23 financial year, dormakaba Group’s sales growth was negatively impacted by foreign currency translations in the amount of CHF 109.2 million (2021/22: CHF 3.0 million negative impact) and its adjusted EBITDA negatively by CHF 14.6 million (2021/22: CHF 3.0 million positive impact).

Transaction risk

Management monitors foreign exchange risks on a regular basis. When management deems it appropriate to do so, dormakaba uses derivative financial instruments to manage its transaction risk exposure to fluctuations in exchange rates.

Foreign exchange risks relating to intercompany loans are covered completely by forward exchange contracts with third parties. The external counterparties involved are high-ranking financial institutions. dormakaba enters into financial transactions only to hedge against a related off-balance-sheet risk or a highly probable future business transaction. No uncovered short transactions are entered into.

Intercompany invoicing is structured in a way that foreign exchange risks are concentrated in dormakaba's manufacturing companies. The use of a group netting system with intercompany payment terms of up to 60 days reduces the intercompany exposure and foreign exchange risk. The third party and intercompany cross-currency exposures are reduced through natural hedges or using financial instruments.

dormakaba Group actively manages the transaction risk arising from third party and intercompany cross-currency exposures in foreign currencies.

The following currency forward contracts for hedging purposes existed as at the balance sheet date:

CHF million

 

Financial year ended 30.06.2023

 

Financial year ended 30.06.2022

Contract value

 

388.8

 

383.9

Fair value – held-for-trading, net

 

–1.1

 

1.6

Assets from fair value of forward contracts

 

0.2

 

2.3

Liabilities from fair value of forward contracts

 

–1.3

 

–0.7

In the 2022/23 financial year, the net foreign exchange loss amounts to CHF 4.3 million (2021/22: loss amounts to CHF 6.0 million). While the hedges mitigate the foreign currency effect arising from intercompany loans, the interest expenses for forward contracts amounts to CHF 14.4 million (2021/22: CHF 5.4 million). The foreign exchange gains and losses as well as the interest expenses and income are disclosed in the note on the financial result (1.5).

Accounting principles

Derivative financial instruments for the purpose of hedging balance sheet items are recorded using the same valuation principles as applied to the underlying hedged positions.