5. Other disclosures

This section provides a general understanding of the preparation and consolidation principles as well as an overview of the use of accounting estimates. In addition, it details any events occurring between the balance sheet date and the date at which the financial statements are approved by the BoD.

5.1 About this report

5.1 About this report

Parent company of the Group

The parent company of the Group is dormakaba Holding AG, a company limited by shares that is incorporated and domiciled in Rümlang (Switzerland). The address of its registered office is Hofwisenstrasse 24, 8153 Rümlang, Switzerland. The company is listed on the SIX Swiss Exchange.

Basis for preparation

These consolidated financial statements were approved for issue by the BoD on 24 August 2023 and will be presented for approval by the AGM on 5 October 2023.

The consolidated financial statements of dormakaba Group comply with Swiss law and have been prepared using the historical cost principle, except where disclosed in the accounting policies below, and in accordance with Swiss GAAP FER as a whole (GAAP = Generally Accepted Accounting Principles, FER = Fachempfehlung zur Rechnungslegung or “accounting and reporting recommendations”). Furthermore, the accounting complies with the provisions of the Listing Rules of SIX and Swiss company law. The accounting policies have been applied consistently by Group companies with the exception of the goodwill accounting policy choice and internal IT cost allocation principles. Please refer to chapter changes in accounting principles and restatement of previous period.

Currency conversion

The consolidated financial statements are presented in Swiss francs (CHF), which is dormakaba Group’s presentation currency. Items included in the financial statements of each dormakaba Group company are measured using the currency of the primary economic environment in which that company operates (the “functional currency”).

Foreign currency transactions are converted into the functional currency of the appropriate entity using the exchange rates prevailing as at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at year-end exchange rates are recognized in the income statement.

The assets and liabilities of subsidiaries reporting in currencies other than Swiss francs are translated at the exchange rates prevailing as at the balance sheet date. Income, expenses, cash flows, and other movement items are translated at average exchange rates for the period. All resulting exchange differences are recognized in equity. Upon consolidation, exchange differences arising from the translation of the net investment in foreign companies and from borrowings and other currency instruments designated as hedges of such investments are taken to equity. When a foreign operation is sold, exchange differences that were recorded in equity are recycled to the income statement as part of the gain or loss on the sale.

Basis of consolidation

The consolidated financial statements of dormakaba Group include the operations of dormakaba Holding AG and all direct and indirect subsidiaries. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and it has the ability to affect those returns through its power over the entity. The consolidated accounts are based on the annual financial statements of the individual subsidiaries. All companies follow the uniform measurement and reporting practices prescribed by the Group. In applying the full consolidation method, the assets, liabilities, income, and expenses of all subsidiaries are included in their entirety. Minority interests in equity and profit are disclosed separately. Subsidiaries are consolidated from the date when control is acquired. The identifiable assets and liabilities are revalued and included according to the acquisition method. Any difference between the cost of acquisition and the fair value of the Group’s share of net assets acquired constitutes goodwill. Subsidiaries sold are excluded from consolidation as of the date when control ceases. All intercompany balances, transactions, and intercompany profits are eliminated upon consolidation. Investments in associates and joint ventures where dormakaba Group exercises significant influence but does not exercise control (i.e. usually an interest between 20% and 50%) are accounted for using the equity method of accounting. Under the equity method, investments in associated companies and joint ventures are initially recognized at cost less goodwill (which is capitalized and amortized within intangible assets), and the carrying amount is increased or decreased to recognize dormakaba Group’s share of the profit or loss of the associate/joint venture after the date of acquisition. Profit and loss are attributed to the owners of the parent and to the minority interests, even if this results in a negative balance. Investments in which dormakaba Group does not have significant influence (i.e. dormakaba Group’s interest is usually less than 20%) are recorded at cost.

Companies established or acquired or those in which the Group increases its interest and thereby obtains control during the year are consolidated as of the date of establishment or the date when control commences. Companies are deconsolidated as of the date that control effectively ceases upon disposal or a reduction in ownership interest. This rule is applied similarly to investments in associates.

The Group treats transactions with minority interests that do not result in a loss of control as transactions with the equity owners of the Group. A change in ownership interest results in an adjustment between the carrying amounts of the controlling interests and minority interests to reflect their relative interests in the subsidiary.

Changes in accounting principles and restatement of previous period

In May 2022, Swiss GAAP FER released the revised standard “Consolidated financial statements” (FER 30) effective from 1 January 2024, permitting earlier application. The adoption and implication were assessed by the Board of Directors (BoD) and it decided to apply with the revised standard already starting in 2022/23 financial year. The Board also approved to change the standard’s accounting policy choice regarding goodwill accounting to increase transparency and improve comparability regarding acquired businesses.

Goodwill was previously offset in equity at the date of the acquisition. As a result, amortizations and impairments of goodwill did not affect the income statement; they were disclosed in the notes to the consolidated financial statements, while only the sale or discontinuation of the respective business activities led to a recycling through the income statement.

Making use of the accounting policy choice provided in Swiss GAAP FER 30 - Consolidated financial statements - the BoD has decided that goodwill will be capitalized and amortized in the income statement to better reflect the economic reality. Since this is a change to the former accounting principles, the prior period has been restated accordingly and the previous disclosure of the effect of a theoretical capitalization of goodwill has been omitted.

As a result, the former goodwill offset with equity or capitalized within investments in associates are as per 1 July 2022 capitalized within intangible assets (2.3) and prior year financial statements are adjusted as if the new accounting principles had already been applied initially. Fully amortized goodwill at the time of conversion from IFRS to Swiss GAAP FER in financial year 2014/15 was presented as a net amount in the theoretical goodwill disclosure. To further increase transparency, this was grossed up as part of this restatement. The financial impact of this change in accounting policy choices within the requirements of Swiss GAAP FER is disclosed in the table below.

Additionally, dormakaba changed as of 1 July 2022 the principles for internal IT cost allocation in alignment with the corporate strategy Shape4Growth. While in the past the charges to the segments were based on consumed services within a catalogue, the new internal accounting policy reflects IT cost by user as a share of the total costs. The changed concept therefore increases the transparency of the segment performance and the functional costs, taking the full IT costs per employee into consideration. To reflect this change in the internal accounting policy, the functional costs in the consolidated income statement as well as the financial performance of the individual segments in the segment reporting were restated.

The following tables bridges the previous year's disclosed consolidated income statement and consolidated balance sheet showing the impact of the change in goodwill accounting policy choice and internal IT cost allocation principles.

CHF million

 

Financial year ended 30.06.2022 (restated)

 

IT expenses restatement

 

goodwill accounting restatement

 

Financial year ended 30.06.2022

Net sales

 

2,756.9

 

0.0

 

0.0

 

2,756.9

Cost of goods sold

 

–1,675.4

 

25.0

 

0.0

 

–1,650.4

Gross margin

 

1,081.5

 

25.0

 

0.0

 

1,106.5

Sales and marketing

 

–449.5

 

21.7

 

0.0

 

–427.8

General administration

 

–265.8

 

–52.3

 

0.0

 

–318.1

Research and development

 

–119.0

 

5.9

 

0.0

 

–113.1

Other operating income 1

 

17.5

 

0.0

 

–2.2

 

15.3

Other operating expenses 1

 

–161.7

 

–0.3

 

104.0

 

–58.0

Operating profit (EBIT)

 

103.0

 

0.0

 

101.8

 

204.8

Result from associates

 

0.3

 

0.0

 

0.0

 

0.3

Financial expenses

 

–29.5

 

0.0

 

–2.8

 

–32.3

Financial income

 

1.1

 

0.0

 

0.0

 

1.1

Profit before taxes

 

74.9

 

0.0

 

99.0

 

173.9

Income taxes

 

–36.1

 

0.0

 

–15.3

 

–51.4

Net profit

 

38.8

 

0.0

 

83.7

 

122.5

Net profit attributable to minority interests

 

19.5

 

0.0

 

39.8

 

59.3

Net profit attributable to the owners of the parent

 

19.3

 

0.0

 

43.9

 

63.2

Basic earnings per share in CHF

 

4.6

 

0.0

 

10.5

 

15.1

Diluted earnings per share in CHF

 

4.6

 

0.0

 

10.5

 

15.1

Adjusted EBITDA (Operating profit before depreciation and amortization)

 

372.3

 

0.0

 

0.0

 

372.3

1 Other operating income, net and result from sale of subsidiaries were allocated to other operating income and expenses.

CHF million

 

Financial year ended 30.06.2022 (restated)

 

goodwill accounting restatement

 

Financial year ended 30.06.2022

Intangible assets

 

258.1

 

–170.2

 

87.9

Investments in associates

 

0.3

 

5.4

 

5.7

Shareholders’ equity incl. minority interests

 

360.6

 

–164.7

 

195.9

Use of estimates

The preparation of financial statements in accordance with Swiss GAAP FER requires the use of estimates and assumptions, which have an effect on the reported value of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported value of revenues and expenses during the reporting period. Although these estimates are based on Management’s best knowledge of current events as well as actions that dormakaba Group may undertake in the future, the actual results may differ from the estimates.

The most important accounting estimates are described in a blue box at the end of the note to which they relate as per the following table:

Use of accounting estimates

 

Note

Deferred income taxes

 

1.6

Provisions

 

2.4

Testing goodwill and assets for impairment

 

2.3, 5.2

Accrued pension costs and benefits

 

2.5

In accordance with Swiss GAAP FER, assets are subject to an impairment test based on indicators reflecting a possible impairment of the individual assets. Therefore, the following accounting estimates apply to all assets in general.

Use of accounting estimates

For the purpose of testing impairment, goodwill and assets are grouped in cash-generating units for which cash flows are separately identifiable. The Group estimates the recoverable amount of those cash-generating units, which generally represent their value in use. Value in use is assessed using the discounted cash flow method. The estimates used in these calculations are based on updated budgets and medium-term plans covering a period of three years. Cash flows beyond the projection period are extrapolated in perpetuity.

When the carrying amount exceeds its recoverable amount, an impairment loss is recognized separately in the income statement. The recoverable amount is the higher of fair value less cost of disposal and value in use.

5.2 Alternative performance measures (APM)

5.2 Alternative performance measures (APM)

Some of the key figures used by dormakaba to measure the financial performance are not defined by Swiss GAAP FER. The comparability of these figures with those of other companies might be limited. Explanations and reconciliations of these APMs are disclosed below.

EBITDA and EBIT adjusted by items affecting comparability (IAC)

Earnings before interest, taxes, depreciation, and amortization (EBITDA) corresponds to the operating result (EBIT) before depreciation and amortization. By adjusting EBITDA and EBIT for items affecting comparability (IAC), transparency is further increased and the comparability of the Groupʼs operational performance on a period-to-period basis is improved.

IACs are defined as significant costs and income which, because of their exceptional nature, cannot be viewed as inherent to the Groupʼs underlying performance. The content of these items excluded is summarized in the table below and the reconciliation with EBIT defined by Swiss GAAP FER is disclosed in segment reporting:

CHF million

 

Financial year ended 30.06.2023

 

Financial year ended 30.06.2022 (restated) 1

Items affecting comparability (IAC) - EBITDA

 

59.0

 

30.3

Reorganization and restructuring expenses

 

56.5

 

32.1

(Gain) Loss on divestment of businesses

 

0.0

 

–2.1

Other exceptional items

 

2.5

 

0.3

Items affecting comparability (IAC) - EBIT

 

118.5

 

190.4

Depreciation and amortization 2

 

59.5

 

160.1

Items affecting comparability (IAC) - EBITDA

 

59.0

 

30.3

1 Details on the restatement are disclosed in chapter changes in accounting principles and restatement of previous period (5.1).

2 In 2022/23: CHF 59.5 million fully relates to amortization of goodwill (previous year: CHF 152.3 million).

Reorganization and restructuring comprise expenses in relation to dormakabaʼs new strategy Shape4Growth, which changes the operating model of dormakaba, and consequently the organizational setup as well as the financial reporting. Strategic IT harmonization projects that are closely related to the execution of Shape4Growth such as ERP harmonization and accelerated IT infrastructure optimization, including state-of-the-art business continuity management across applications and processes, are also included.

In the financial year 2021/22, dormakaba divested its interior glass systems business (IGS) and its hollow metal doors business (Mesker). The divestments include depreciation and amortization of CHF 6.4 million which were also treated as IAC. Details on the divestments are disclosed in the note  business combinations and divestments (4.3).

Other exceptional items comprise revaluation gains or losses, significant gains on sale of property, plant, and equipment, as well as other significant items that cannot be viewed as inherent to the Groupʼs underlying performance.

Amortization relates to amortized goodwill, which is treated as IAC to increase comparability with historical EBIT and with other financial statements that are applying accounting policies which do not result in goodwill amortization.

Capital expenditure

Capital expenditure (Capex) consists of the additions in property, plant, and equipment and the additions of intangible assets excluding goodwill.

CHF million

 

Financial year ended 30.06.2023

 

Financial year ended 30.06.2022

Capital expenditure

 

98.5

 

78.5

Additions of property, plant, and equipment

 

61.5

 

52.7

Additions of intangible assets

 

37.0

 

25.8

Free cash flow and free cash flow before acquisitions/divestments

Free cash flow consists of cash flow from operating activities together with cash flow from investing activities. Free cash flow before acquisitions/divestments excludes the cash effective movements arising from acquisitions/divestments.

CHF million

 

Financial year ended 30.06.2023

 

Financial year ended 30.06.2022

Free cash flow before acquisitions/divestments

 

189.2

 

51.2

Acquisition of subsidiaries, net of cash acquired

 

–12.3

 

–92.1

Sale of subsidiaries, net of cash sold

 

–0.3

 

9.3

Free cash flow

 

176.6

 

–31.6

Net cash from operating activities

 

288.4

 

127.3

Net cash used in investing activities

 

–111.8

 

–158.9

Net working capital

Net working capital is used by the Group to measure the efficiency of the segment in managing financial resources and complements the Group’s performance management. dormakaba defines net working capital as trade receivables plus inventories, minus the sum of trade payables, advances from customers, and deferred income.

CHF million

Note

 

Financial year ended 30.06.2023

 

Financial year ended 30.06.2022

Net working capital

 

 

694.0

 

751.3

Trade receivables

2.1

 

461.2

 

482.8

Inventories

2.2

 

487.7

 

537.0

Trade payables

 

 

–163.5

 

–178.7

Advances from customers

 

 

–49.3

 

–50.5

Deferred income

 

 

–42.1

 

–39.3

Operating cash flow margin

Operating cash flow margin is calculated as the ratio of net cash from operating activities to net sales.

CHF million

Note

 

Financial year ended 30.06.2023

 

Financial year ended 30.06.2022

Operating cash flow margin

 

 

10.1%

 

4.6%

Net sales

1.2

 

2,848.8

 

2,756.9

Net cash from operating activities

 

 

288.4

 

127.3

Organic sales growth

Organic growth in sales refers to the growth compared to the same period of the previous year. It is calculated by adjusting the current year’s sales for acquisition impact and comparing it to the previous year’s sales adjusted for currency translations and divestment impact.

Organic growth in sales refers to the growth compared to the same period of the previous year adjusted for the impacts from currency translation as well as impacts from acquisition and divestment. The relative changes resulting from translation exchange differences and impacts from divestment are calculated based on the total sales for the previous period. The relative changes resulting from acquisition and organic sales growth are calculated based on the total sales for the previous year, adjusted for the effects of translation exchange differences and impacts from divestment.

Return on capital employed (ROCE)

EBIT divided by capital employed (CE) results in ROCE. dormakaba bases the calculation on a 12-month rolling EBIT, adjusted for items affecting comparability (IAC). CE equals the sum of net working capital, property, plant, and equipment, and intangible assets excluding goodwill. For the calculation, the average of the last three published balance sheet information is considered (30 June 2023, 31 December 2022, and 30 June 2022). For the previous year comparison, the same principles were applied.

CHF million

Note

 

Financial year ended 30.06.2023

 

Financial year ended 30.06.2022

ROCE (Return on capital employed)

 

 

25.1%

 

24.4%

Adjusted EBIT

 

 

307.5

 

293.4

Average CE (Capital employed)

 

 

1,222.7

 

1,201.9

Average net working capital

5.2

 

729.1

 

692.6

Average property, plant, and equipment

 

 

401.4

 

421.0

Average intangible assets (excluding goodwill)

 

 

92.2

 

88.3

5.3 Events after the balance sheet date

5.3 Events after the balance sheet date

On 3 July 2023 dormakaba announced to launch a transformation program. One-off costs of approximately CHF 225 million and a one-time additional CAPEX investment of around CHF 100 million (IT, Operations) will be incurred starting in 2023/24. 

5.4 Legal structure of the dormakaba Group

5.4 Legal structure of the dormakaba Group

As at 30 June 2023

List of substantial Group and associated companies

 

 

 

Share capital in local currency (000)

 

Voting rights in %

 

Group companies with shareholdings

dormakaba Holding AG, Rümlang/CH

 

CHF

 

420.0

 

 

 

Publicly Listed Company

dormakaba Holding GmbH + Co. KGaA, Ennepetal/DE

 

EUR

 

27,642.1

 

52.5

 

dormakaba Holding AG

 

 

 

 

 

 

47.5

 

Familie Mankel Industriebeteiligung GmbH + Co. KGaA

dormakaba Beteiligungs-GmbH, Ennepetal/DE

 

EUR

 

1,000.0

 

52.5

 

dormakaba Holding AG

All of the following companies are held directly or indirectly by dormakaba Holding GmbH + Co. KGaA. The voting rights listed for these companies represent the voting rights of this sub-holding. dormakaba shareholders ultimately benefit from the 52.5% share of the cash flows generated by these entities.

dormakaba International Holding AG, Rümlang/CH

 

CHF

 

101.0

 

100

 

dormakaba Holding GmbH + Co. KGaA

 

 

 

 

 

 

 

 

 

ADUK Products Ltd., Nuneaton/GB

 

GBP

 

0.1

 

100

 

dormakaba UK Holding Limited

Advanced Diagnostics Ltd., Nuneaton/GB

 

GBP

 

0.1

 

100

 

ADUK Products Ltd.

Alldoorco Bedrijfsdeuren B.V., Nijkerk/NL

 

EUR

 

117.1

 

100

 

dormakaba Nederland B.V.

Alldoorco Service & Onderhoud B.V., Nijkerk/NL

 

EUR

 

18.1

 

100

 

dormakaba Nederland B.V.

Aluminum Services Inc., Randolph/US

 

USD

 

30.0

 

100

 

dormakaba USA Inc.

Alvarado Manufacturing Co. Inc., Chino/US

 

USD

 

100.0

 

100

 

dormakaba U.S. Holding Ltd.

any2any GmbH, Munich/DE

 

EUR

 

38.6

 

31

 

dormakaba International Holding GmbH

Atimo Personeelstechniek B.V., Utrecht/NL

 

EUR

 

72.9

 

100

 

AtiQx Holding B.V.

AtiQx Holding B.V., Utrecht/NL

 

EUR

 

201.5

 

100

 

dormakaba Nederland B.V.

ATM-Türautomatik GmbH, Gleisdorf/AT

 

EUR

 

35.0

 

100

 

dormakaba Austria GmbH

AXE S.A.S., Créteil/FR

 

EUR

 

38.1

 

100

 

dormakaba France S.A.S.

Best Doors Australia Pty. Ltd., Hallam/AU

 

AUD

 

5,565.7

 

100

 

dormakaba Holding Australia Pty. Ltd.

Best Doors Victoria Pty. Ltd., Hallam/AU

 

AUD

 

0.0

 

100

 

Best Doors Australia Pty. Ltd.

Corporación Cerrajera Alba, S.A. de C.V., Edo. de México/MX

 

MXN

 

202,059.4

 

100

 

dormakaba Canada Inc.

Danmar Australia Pty. Ltd., Hallam/AU

 

AUD

 

0.1

 

100

 

Reliance Doors Pty. Ltd.

Dörken + Mankel Verwaltungs-Gesellschaft mit beschränkter Haftung, Ennepetal/DE

 

EUR

 

30.0

 

100

 

dormakaba Holding GmbH + Co. KGaA

DORMA Arabia Automatic Doors Company Ltd., Dammam/SA

 

SAR

 

10.0

 

95

 

dormakaba International Holding GmbH

 

 

 

 

 

 

5

 

dormakaba Deutschland GmbH

DORMA Ghana Limited, Accra/GH

 

GHS

 

1,850.0

 

100

 

dormakaba International Holding GmbH

DORMA HUEPPE Pty. Ltd., Regents Park/AU

 

AUD

 

5,374.4

 

100

 

dormakaba Holding Australia Pty. Ltd.

DORMA Hüppe Asia Sdn. Bhd., Senai, Johor/MY

 

MYR

 

2,510.0

 

100

 

DORMA Hüppe Raumtrennsysteme GmbH

DORMA Hüppe Austria GmbH, Linz/AT

 

EUR

 

146.0

 

100

 

DORMA Hüppe Raumtrennsysteme GmbH

DORMA Hüppe S.A., Brugge/BE

 

EUR

 

3,300.0

 

100

 

DORMA Hüppe Raumtrennsysteme GmbH

dormakaba Ireland Limited, Kildare/IE

 

EUR

 

1,500.0

 

100

 

dormakaba International Holding GmbH

DORMA Hüppe Raumtrennsysteme GmbH, Westerstede/DE

 

EUR

 

3,000.0

 

100

 

dormakaba Holding GmbH + Co. KGaA

dormakaba UK Limited., Hitchin/GB

 

GBP

 

250.0

 

100

 

dormakaba Nederland B.V.

dormakaba International Holding GmbH, Ennepetal/DE

 

EUR

 

110.0

 

100

 

dormakaba Holding GmbH + Co. KGaA

dormakaba (China) Technologies Ltd., Shenzhen/CN

 

CNY

 

69,500.0

 

100

 

dormakaba Hong Kong Limited

dormakaba (Thailand) Ltd., Bangkok/TH

 

THB

 

13,490.0

 

100

 

dormakaba International Holding GmbH

dormakaba Access Indonesia, PT, Jakarta/IN

 

IDR

 

2,555,199.5

 

90

 

dormakaba International Holding GmbH

 

 

 

 

 

 

10

 

dormakaba Deutschland GmbH

dormakaba Access Solutions LLC, Doha/QA

 

QAR

 

200.0

 

100

 

dormakaba International Holding GmbH

dormakaba Access Solutions (China) Ltd./Shanghai/CN

 

USD

 

3,000.0

 

100

 

dormakaba International Holding GmbH

dormakaba Australia Pty. Ltd., Hallam/AU

 

AUD

 

0.0

 

100

 

dormakaba Holding Australia Pty. Ltd.

dormakaba Austria GmbH, Herzogenburg/AT

 

EUR

 

1,460.0

 

100

 

dormakaba International Holding AG

dormakaba Belgium N.V., Bruges/BE

 

EUR

 

2,416.3

 

100

 

dormakaba International Holding AG

dormakaba Brasil Soluções de Acesso Ltda., São Paulo/BR

 

BRL

 

35,160.7

 

100

 

dormakaba International Holding AG

dormakaba Bulgaria Ltd., Sofia/BG

 

EUR

 

1,314.1

 

100

 

dormakaba International Holding GmbH

dormakaba Canada Inc., Montreal/CA

 

CAD

 

1.0

 

100

 

dormakaba International Holding AG

dormakaba Cesko s.r.o., Praha/CZ

 

CZK

 

100.0

 

100

 

dormakaba International Holding GmbH

dormakaba China Ltd, Suzhou/CN

 

CNY

 

127,759.1

 

100

 

dormakaba International Holding GmbH

dormakaba Danmark A/S, Albertslund/DK

 

DKK

 

696.0

 

100

 

dormakaba International Holding AG

dormakaba Deutschland GmbH, Ennepetal/DE

 

EUR

 

126,780.0

 

100

 

dormakaba Holding GmbH + Co. KGaA

DORMAKABA DOO BEOGRAD, Beograd/RS

 

RSD

 

4,474.3

 

100

 

dormakaba International Holding GmbH

dormakaba España S.A.U., Madrid/ES

 

EUR

 

600.0

 

100

 

dormakaba International Holding AG

dormakaba Eurasia LLC, Moscow/RU

 

RUB

 

213,000.0

 

100

 

dormakaba International Holding GmbH

dormakaba Finance AG, Rümlang/CH

 

CHF

 

100.0

 

100

 

dormakaba Holding GmbH + Co. KGaA

dormakaba Services B.V., Dodewaard/NL

 

EUR

 

100.0

 

100

 

dormakaba Nederland B.V.

dormakaba Finance GmbH, Ennepetal/DE

 

EUR

 

25.0

 

100

 

dormakaba Holding GmbH + Co. KGaA

dormakaba France S.A.S., Antony/FR

 

EUR

 

5,617.2

 

100

 

dormakaba International Holding AG

dormakaba Gulf FZE, Dubai/AE

 

USD

 

9,524.9

 

100

 

dormakaba International Holding GmbH

dormakaba Holding Australia Pty. Ltd., Hallam/AU

 

AUD

 

11,600.0

 

100

 

dormakaba Singapore Pte. Ltd.

dormakaba Hong Kong Limited, Hong Kong/HK

 

HKD

 

100.0

 

100

 

dormakaba Nederland B.V.

dormakaba Hrvatska d.o.o., Zagreb/HR

 

HRK

 

5,650.0

 

100

 

dormakaba International Holding GmbH

dormakaba Immobilien GmbH, Villingen-Schwenningen/DE

 

EUR

 

50.0

 

100

 

dormakaba Holding GmbH + Co. KGaA

dormakaba India Private Limited, Chennai/IN

 

INR

 

1,147,197.3

 

100

 

dormakaba International Holding GmbH

dormakaba Italia Srl., Milano/IT

 

EUR

 

260.0

 

100

 

dormakaba Schweiz AG

dormakaba Japan Co. Ltd., Tokyo/JP

 

JPY

 

120,000.0

 

100

 

dormakaba Schweiz AG

dormakaba Kapi Ve Güvenlik Sistemleri Sanayi Ve Ticaret A.S., Istanbul/TR

 

TRY

 

3,750.0

 

99

 

dormakaba International Holding GmbH

 

 

 

 

 

 

1

 

dormakaba Deutschland GmbH

dormakaba Kenya Limited, Nairobi/KE

 

KES

 

40,000.0

 

99

 

dormakaba International Holding GmbH

 

 

 

 

 

 

1

 

dormakaba Deutschland GmbH

dormakaba Korea Inc., Seoul/KR

 

KRW

 

150,000.0

 

100

 

dormakaba International Holding GmbH

dormakaba Kuwait for Ready Made Windows LLC, Kuwait City/KW

 

KWD

 

10.0

 

49

 

dormakaba International Holding GmbH

 

 

 

 

 

 

51

 

dormakaba Middle East SPV Ltd.

dormakaba Luxembourg S.A., Wecker/LU

 

EUR

 

300.0

 

100

 

dormakaba International Holding AG

dormakaba Magyarorszàg Zrt., Budapest/HU

 

HUF

 

251,000.0

 

100

 

dormakaba Holding GmbH + Co. KGaA

dormakaba Malaysia SDN BHD, Selangor/MY

 

MYR

 

800.0

 

100

 

dormakaba Nederland B.V.

dormakaba Maroc SARL, Casablanca/MA

 

MAD

 

2,000.0

 

100

 

dormakaba International Holding GmbH

dormakaba México, S. de R.L. de C.V., Mexico City/MX

 

MXN

 

3.0

 

96.6

 

dormakaba International Holding GmbH

 

 

 

 

 

 

3.4

 

dormakaba Deutschland GmbH

dormakaba Middle East (LLC), Dubai/AE

 

AED

 

7,700.0

 

49

 

dormakaba International Holding GmbH

 

 

 

 

 

 

51

 

dormakaba Middle East SPV Ltd.

dormakaba Middle East SPV Limited, Abu Dhabi/AE

 

AED

 

N/A

 

100

 

dormakaba International Holding AG

dormakaba Nederland B.V., Dodewaard/NL

 

EUR

 

11.7

 

100

 

dormakaba International Holding GmbH

dormakaba New Zealand Limited, Auckland/NZ

 

NZD

 

384.0

 

100

 

dormakaba Nederland B.V.

dormakaba Norge A/S, Drammen/NO

 

NOK

 

1,798.0

 

100

 

dormakaba International Holding AG

dormakaba Philippines Inc., Makati City/PH

 

PHP

 

18,000.0

 

100

 

dormakaba International Holding GmbH

dormakaba Polska sp.z.o.o., Konstancin-Jeziorna/PL

 

PLN

 

10,000.0

 

100

 

dormakaba International Holding AG

dormakaba Portugal, Unipessoal Lda., Lisbon/PT

 

EUR

 

50.0

 

100

 

dormakaba International Holding GmbH

dormakaba Production GmbH + Co. Kommanditgesellschaft, Ennepetal/DE, Singapore/SGP

 

EUR

 

2,560.0

 

100

 

dormakaba Deutschland GmbH

dormakaba Production GmbH, Ennepetal/DE

 

EUR

 

50.0

 

100

 

dormakaba Deutschland GmbH

dormakaba Production Malaysia SDN. BHD., Melaka/MY

 

MYR

 

5,000.0

 

100

 

dormakaba International Holding GmbH

dormakaba Romania S.R.L., Bucharest/RO

 

RON

 

4,705.8

 

100

 

dormakaba International Holding GmbH

dormakaba Schweiz AG, Wetzikon/CH

 

CHF

 

6,800.0

 

100

 

dormakaba International Holding AG

dormakaba Singapore Pte Ltd, Singapore/SGP

 

SGD

 

13,300.0

 

100

 

dormakaba Production GmbH + Co. KG

dormakaba Slovensko s.r.o, Bratislava/SK

 

EUR

 

6.6

 

100

 

dormakaba International Holding GmbH

dormakaba South Africa (Pty.) Ltd., Johannesburg/ZA

 

ZAR

 

1.0

 

100

 

dormakaba International Holding GmbH

dormakaba Suomi Oy, Helsinki/FI

 

EUR

 

67.3

 

100

 

dormakaba International Holding GmbH

dormakaba Sverige AB, Västra Frölunda/SE

 

SEK

 

500.0

 

100

 

dormakaba Nederland B.V.

dormakaba Ukraine LLC, Kiev/UA

 

EUR

 

250.0

 

99

 

dormakaba International Holding GmbH

 

 

 

 

 

 

1

 

dormakaba Deutschland GmbH

dormakaba Uruguay S.A, Montevideo/UY

 

UYU

 

10.8

 

100

 

dormakaba International Holding GmbH

dormakaba U.S. Holding Ltd., Wilmington/US

 

USD

 

470,000.0

 

59.52

 

dormakaba Schweiz AG

 

 

 

 

 

 

17

 

dormakaba Nederland B.V.

 

 

 

 

 

 

23.48

 

dormakaba International Holding AG

dormakaba USA Inc., Wilmington/US

 

USD

 

1.0

 

100

 

dormakaba U.S. Holding Ltd.

dormakaba Workforce Solutions LLC, Wilmington/US

 

USD

 

19.7

 

100

 

dormakaba U.S. Holding Ltd.

Eminence S.A.S., Guitrancourt/FR

 

EUR

 

5,866.0

 

100

 

dormakaba France S.A.S.

E Plus Building Products Pty. Ltd., Hallam/AU

 

AUD

 

0.2

 

100

 

E Plus Nominees Pty. Ltd.

Ezi Roll Doors Australia Pty. Ltd., Hallam/AU

 

AUD

 

12,600.7

 

100

 

Best Doors Australia Pty. Ltd.

Farpointe Data Inc., San Jose/US

 

USD

 

1,701.7

 

100

 

dormakaba USA Inc.

Fermatic S.A.S., Guitrancourt/FR

 

EUR

 

260.0

 

100

 

Eminence S.A.S.

Fermatic AFH S.A.S., Octeville-sur-Mer/FR

 

EUR

 

12.5

 

100

 

Eminence S.A.S.

Fermatic Agence Normandie S.A.S., Saint-Jacques-sur-Darnétal/FR

 

EUR

 

350.0

 

100

 

Eminence S.A.S.

Fermatic Fresnais S.A.S., Les Torches/FR

 

EUR

 

32.0

 

100

 

Eminence S.A.S.

Fermetures GROOM S.A.S., Javené/FR

 

EUR

 

1,500.0

 

100

 

dormakaba France S.A.S.

Forponto Informática S.A., São Paulo/BR

 

BRL

 

10.0

 

100

 

Task Sistemas de Computação S.A.

Gliderol International Pty. Ltd., Hallam/AU

 

AUD

 

5.0

 

100

 

Reliance Doors Pty. Ltd.

Grupo Klaus S.A.C., Lima/PE

 

PEN

 

11,516.2

 

100

 

dormakaba International Holding AG

H. Cillekens & ZN BV, Roermond/NL

 

EUR

 

15.9

 

100

 

dormakaba Nederland B.V.

Jaqmar Pty. Ltd., Hallam/AU

 

AUD

 

6,195.1

 

100

 

Best Doors Australia Pty. Ltd.

Kaba do Brasil Ltda., São Paulo/BR

 

BRL

 

32,051.2

 

100

 

dormakaba International Holding AG

dormakaba UK Holding Limited, Hitchin/GB

 

GBP

 

173.0

 

100

 

dormakaba International Holding AG

Kaba Holding AG, Rümlang/CH

 

CHF

 

100.0

 

100

 

dormakaba International Holding AG

Kaba Ilco Corp., Rocky Mount/US

 

USD

 

56,897.6

 

100

 

dormakaba U.S. Holding Ltd.

Kaba Ltd., Tiverton/GB

 

GBP

 

6,300.0

 

100

 

dormakaba UK Holding Limited

Kaba Mas LLC, Lexington/US

 

USD

 

880.7

 

100

 

dormakaba U.S. Holding Ltd.

Kilargo Pty. Ltd., Hallam/AU

 

AUD

 

1.0

 

100

 

dormakaba Holding Australia Pty. Ltd.

KIWS Property LLC, Delaware/US

 

 

 

N/A

 

100

 

dormakaba USA Inc.

Legic Identsystems AG, Wetzikon/CH

 

CHF

 

500.0

 

100

 

dormakaba Schweiz AG

dormakaba SAL GmbH, Velbert/DE

 

EUR

 

255.7

 

100

 

dormakaba Deutschland GmbH

Minda Silca Engineering Pvt. Ltd., New Delhi/IN

 

INR

 

107,510.0

 

65

 

dormakaba International Holding AG

Modernfold Inc., Greenfield/US

 

USD

 

0.0

 

100

 

dormakaba USA Inc.

Modernfold of Nevada LLC., Greenfield/US

 

USD

 

0.0

 

100

 

Modernfold Inc.

MultiGlazingSystems Limited, Oldbury/GB

 

GBP

 

0.3

 

100

 

dormakaba UK Limited

Path Line (China) Ltd., Hong Kong/HK

 

HKD

 

113,900.0

 

100

 

Wah Yuet Hong Kong Limited

Perfect Lease S.A.S., Guitrancourt/FR

 

EUR

 

8.0

 

100

 

Fermatic S.A.S.

Poksundo GmbH, Villingen-Schwenningen/DE

 

EUR

 

62.5

 

100

 

dormakaba International Holding GmbH

Rafi Shapira & Sons Ltd., Rishon LeZion/IL

 

ILS

 

0.1

 

30

 

dormakaba International Holding GmbH

Reliance Doors Pty. Ltd., Hallam/AU

 

AUD

 

768.5

 

100

 

dormakaba Holding Australia Pty. Ltd.

Resolute Testing Laboratories Pty. Ltd., Hallam/AU

 

AUD

 

0.1

 

100

 

Kilargo Pty. Ltd.

R.T.R. Services Limited, Derbyshire/GB

 

GBP

 

6,270.0

 

100

 

dormakaba UK Limited

Serrurerie Chaudronnerie Bouffier Alain et Heurtaut Jean Claude SCBH S.A.S., Freneuse/FR

 

EUR

 

300.0

 

100

 

Eminence S.A.S.

Silca GmbH, Velbert/DE

 

EUR

 

358.0

 

100

 

dormakaba Holding GmbH + Co. KGaA

Silca Key Systems S.A., Barcelona/ES

 

EUR

 

162.3

 

100

 

dormakaba Holding GmbH + Co. KGaA

Silca S.A.S., Porcheville/FR

 

EUR

 

797.7

 

100

 

dormakaba France S.A.S.

Silca S.p.A., Vittorio Veneto/IT

 

EUR

 

10,000.0

 

97

 

dormakaba Holding GmbH + Co. KGaA

 

 

 

 

 

 

3

 

dormakaba Schweiz AG

Silca South America S.A., Tocancipa/CO

 

COP

 

4,973,013.8

 

65.92

 

dormakaba International Holding AG

 

 

 

 

 

 

32.52

 

dormakaba Schweiz AG

Skyfold Inc., Quebec/CA

 

CAD

 

113,994.5

 

100

 

dormakaba Canada Inc.

Smart Access Solutions Company Ltd., Riyadh/SA

 

SAR

 

25.0

 

100

 

dormakaba Middle East SPV Limited

Solus Security Systems Private Limited, Mumbai/IN

 

INR

 

100.0

 

100

 

dormakaba India Private Limited

Task Sistemas de Computação S.A., Rio de Janeiro/BR

 

BRL

 

26,438.7

 

100

 

dormakaba International Holding AG

TLHM Co. Ltd., Taiwan/TWN

 

TWD

 

270,000.0

 

100

 

dormakaba International Holding AG

Transquest Tag & Tracing Solutions B.V., Utrecht/NL

 

EUR

 

18.0

 

100

 

AtiQx Holding B.V.

WAH MEI Access Security Technology Co. LTD. Taishan/CN

 

USD

 

15,000.0

 

100

 

Wah Yuet Hong Kong Limited

Wah Yuet Hong Kong Limited, Hong Kong/HK

 

HKD

 

768,250.0

 

100

 

dormakaba Schweiz AG

Wah Yuet (Ng’s) Overseas Co. Ltd., Tortola/VG

 

USD

 

13,289.0

 

100

 

Wah Yuet Hong Kong Limited

Apart from dormakaba Holding AG in Rümlang, none of the companies in the dormakaba Group’s scope of consolidation is listed on a stock exchange. The registered shares of dormakaba Holding AG are traded on the SIX Swiss Exchange (security no./ISIN: 1179595/CH 0011795959). As at 30 June 2023, the company’s market capitalization was CHF 1,682.95 million.

This disclosure meets the requirements of the GRI standards (Disclosure 102-45).