1.1 Segment reporting
Operating model
dormakaba Group has divided the areas of business in which the company is globally active into five segments. Access Solutions (AS) is structured in four segments by region: AS AMER (North and South America), AS APAC (Asia Pacific), AS DACH (Germany, Austria, and Switzerland), and AS EMEA (Europe, Middle East, and Africa). The Key & Wall Solutions segment is global.
To best meet customers’ needs, dormakaba Group’s operating model is based on a matrix structure, which means that all four Access Solutions segments have a dual responsibility. The Access Solutions global product portfolio is arranged in eight Global Product Clusters: Lodging Systems, Safe Locks, Door Hardware, Interior Glass Systems, Entrance Systems, Mechanical Key Systems, Electronic Access & Data, and Services. The Global Product Clusters are each assigned to specific segments, along with the related production facilities, regardless of the geographical location. These Global Product Clusters are complemented by local products in all Access Solutions segments.
The operating model is currently under review as part of a strategy review, which is expected to be finalized until end of 2021.
dormakaba Group’s worldwide operations are as follows:
Offering
dormakaba stands for security, sustainability, and reliability. It aims to develop products, solutions, and services that make access in life of its customers smart and secure. dormakaba offers an expanded, comprehensive portfolio of products, solutions, and services for access to places, buildings and rooms from a single source – whether it be hotels, shops, sporting venues, airports, hospitals, the home, or the office. The offering includes:
- For the Access Solutions segments: the four AS segments – AMER, APAC, DACH, and EMEA – include all hardware- and software-based components, products, and solutions for access solutions as well as related services. The offering includes the Global Product Clusters (Lodging Systems, Safe Locks, Door Hardware, Interior Glass Systems, Entrance Systems, Mechanical Key Systems, Electronic Access & Data, and Services) as well as local products. The multifaceted portfolio ranges from door technology solutions, automatic door systems, a wide variety of fittings, door closers and stoppers, and locking systems – from cylinders, keys, and locks all the way to fully networked electronic access solutions for companies, public facilities, hotels, and many other applications. The range also includes physical access systems, high-security locks, glass fittings, solutions for workforce management, as well as services for all these applications.
The profitability of each AS segment depends on the different market dynamics of the geographical regions but also reflects dormakaba Group’s operating model. In compliance with transfer pricing regulation, profit is allocated to entities based on the functions they perform and the risks they assume. As a result, the profitability of AS EMEA, for example, is lower as the segment consists mainly of sales companies and it has fewer production sites; therefore, products sold in this segment might contribute to the financial performance of another segment as well. - Key & Wall Solutions segment: the global Key Systems and Movable Walls business units are combined in this segment. Key Systems offers a range of high-performance key blanks and mechanical, electronic, and (semi-)industrial key cutting and origination machines. In addition, the portfolio covers solutions for the automotive industry, such as vehicle keys, transponders, and key programming devices and duplication equipment. The Movable Walls unit specializes in acoustic movable partitions as well as horizontal and vertical partitioning systems. The business is global and offers partition solutions that range from manual application to fully automatic/electronic walls.
In accordance with the management organization and the reporting to the Group management level, the reporting segments consist of the businesses as described above. The reporting forms the basis for assessing performance and allocating resources. Segment accounting is prepared up to the level of EBITDA/EBIT because these are the key figures used for management purposes. Net working capital that is directly attributable or can be allocated on a reasonable basis to a specific segment is reported under the segment concerned. With the exception of certain central costs and items that affect comparability, which are not allocated to the individual segments for internal reporting purposes, the segment results are based on the same accounting principles that are used to determine the operating profit of the Group. Intersegment transactions are based on the arm’s length principle.
|
| Access Solutions AMER |
| Access Solutions APAC |
| Access Solutions DACH |
| Access Solutions EMEA |
| Eliminations |
| Access Solutions TOTAL |
| Key & Wall Solutions |
| Other |
| Corporate |
| Eliminations |
| Group | ||||||||||||||||||||||
CHF million |
| Financial year ended 30.06.2021 |
| Financial year ended 30.06.2020 |
| Financial year ended 30.06.2021 |
| Financial year ended 30.06.2020 |
| Financial year ended 30.06.2021 |
| Financial year ended 30.06.2020 |
| Financial year ended 30.06.2021 |
| Financial year ended 30.06.2020 |
| Financial year ended 30.06.2021 |
| Financial year ended 30.06.2020 |
| Financial year ended 30.06.2021 |
| Financial year ended 30.06.2020 |
| Financial year ended 30.06.2021 |
| Financial year ended 30.06.2020 |
| Financial year ended 30.06.2021 |
| Financial year ended 30.06.2020 |
| Financial year ended 30.06.2021 |
| Financial year ended 30.06.2020 |
| Financial year ended 30.06.2021 |
| Financial year ended 30.06.2020 |
| Financial year ended 30.06.2021 |
| Financial year ended 30.06.2020 |
Net sales third parties |
| 640.9 |
| 720.4 |
| 390.2 |
| 378.2 |
| 531.9 |
| 501.4 |
| 591.1 |
| 585.2 |
| 0.0 |
| 0.0 |
| 2,154.1 |
| 2,185.2 |
| 329.8 |
| 340.2 |
| 15.8 |
| 14.4 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 2,499.7 |
| 2,539.8 |
Intercompany sales |
| 28.7 |
| 34.9 |
| 25.0 |
| 24.2 |
| 281.0 |
| 290.5 |
| 121.8 |
| 110.9 |
| –449.7 |
| –454.3 |
| 6.8 |
| 6.2 |
| 15.1 |
| 11.2 |
| 5.0 |
| 4.5 |
| 0.0 |
| 0.0 |
| –26.9 |
| –21.9 |
| 0.0 |
| 0.0 |
Total sales |
| 669.6 |
| 755.3 |
| 415.2 |
| 402.4 |
| 812.9 |
| 791.9 |
| 712.9 |
| 696.1 |
| –449.7 |
| –454.3 |
| 2,160.9 |
| 2,191.4 |
| 344.9 |
| 351.4 |
| 20.8 |
| 18.9 |
| 0.0 |
| 0.0 |
| –26.9 |
| –21.9 |
| 2,499.7 |
| 2,539.8 |
Operating profit (EBIT) |
| 94.5 |
| 114.8 |
| 50.9 |
| 46.6 |
| 125.1 |
| 112.3 |
| 49.0 |
| 32.8 |
| –0.9 |
| –2.1 |
| 318.6 |
| 304.4 |
| 44.6 |
| 41.7 |
| 1.5 |
| 0.4 |
| –90.4 |
| –93.3 |
| 0.0 |
| 0.0 |
| 274.3 |
| 253.2 |
as % of sales |
| 14.1% |
| 15.2% |
| 12.3% |
| 11.6% |
| 15.4% |
| 14.2% |
| 6.9% |
| 4.7% |
| 0.2% |
| 0.5% |
| 14.7% |
| 13.9% |
| 12.9% |
| 11.9% |
| 7.2% |
| 2.1% |
| 0.0% |
| 0.0% |
| 0.0% |
| 0.0% |
| 11.0% |
| 10.0% |
Depreciation and amortization |
| 15.3 |
| 13.3 |
| 8.0 |
| 8.2 |
| 15.8 |
| 17.0 |
| 11.9 |
| 12.7 |
| 0.0 |
| 0.0 |
| 51.0 |
| 51.2 |
| 9.6 |
| 8.8 |
| 0.5 |
| 0.1 |
| 17.7 |
| 11.7 |
| 0.0 |
| 0.0 |
| 78.8 |
| 71.8 |
Operating profit before depreciation and amortization (EBITDA) |
| 109.8 |
| 128.1 |
| 58.9 |
| 54.8 |
| 140.9 |
| 129.3 |
| 60.9 |
| 45.5 |
| –0.9 |
| –2.1 |
| 369.6 |
| 355.6 |
| 54.2 |
| 50.5 |
| 2.0 |
| 0.5 |
| –72.7 |
| –81.6 |
| 0.0 |
| 0.0 |
| 353.1 |
| 325.0 |
as % of sales |
| 16.4% |
| 17.0% |
| 14.2% |
| 13.6% |
| 17.3% |
| 16.3% |
| 8.5% |
| 6.5% |
| 0.2% |
| 0.5% |
| 17.1% |
| 16.2% |
| 15.7% |
| 14.4% |
| 9.6% |
| 2.6% |
| 0.0% |
| 0.0% |
| 0.0% |
| 0.0% |
| 14.1% |
| 12.8% |
Net working capital |
| 178.3 |
| 165.8 |
| 100.6 |
| 100.4 |
| 130.1 |
| 136.5 |
| 173.7 |
| 167.1 |
| –12.5 |
| –14.5 |
| 570.2 |
| 555.3 |
| 80.1 |
| 84.0 |
| 1.3 |
| 3.8 |
| –12.1 |
| –13.2 |
| 2.1 |
| 2.0 |
| 641.6 |
| 631.9 |
Capital expenditure |
| 15.8 |
| 24.3 |
| 5.9 |
| 8.0 |
| 12.6 |
| 16.8 |
| 10.8 |
| 11.8 |
| 0.0 |
| 0.0 |
| 45.1 |
| 60.9 |
| 10.7 |
| 10.4 |
| 7.4 |
| 7.0 |
| 12.9 |
| 16.6 |
| 0.0 |
| 0.0 |
| 76.1 |
| 94.9 |