2. Operating assets and liabilities

Detailed information on the operating assets used and liabilities incurred to support the Group’s operating activities is disclosed in this section. This includes disclosures on the valuation of trade receivables and inventory as well as movements in tangible and intangible assets, provisions, and employee benefits.

2.1 Trade receivables

2.1 Trade receivables

Maturity analysis

 

Financial year ended 30.06.2025

 

Financial year ended 30.06.2024

CHF million

 

Gross

 

Allow.

 

Net

 

Gross

 

Allow.

 

Net

Trade receivables

 

484.9

 

–22.7

 

462.2

 

502.0

 

–18.9

 

483.1

Not yet due

 

351.9

 

–0.4

 

351.5

 

369.9

 

–0.2

 

369.7

1–30 day(s) overdue

 

58.3

 

–0.1

 

58.2

 

59.5

 

–0.3

 

59.2

31–60 days overdue

 

18.6

 

0.0

 

18.6

 

19.5

 

–0.2

 

19.3

61–90 days overdue

 

10.6

 

–0.1

 

10.5

 

11.8

 

–0.4

 

11.4

91–120 days overdue

 

6.1

 

–0.2

 

5.9

 

6.4

 

–0.4

 

6.0

121–150 days overdue

 

4.9

 

–0.3

 

4.6

 

5.2

 

–0.4

 

4.8

More than 150 days overdue

 

34.5

 

–21.6

 

12.9

 

29.7

 

–17.0

 

12.7

Accounting principles

Short-term accounts receivable are stated at nominal value less allowance for doubtful accounts. The amount of the allowance is the difference between the asset’s carrying amount and the present value of estimated future cash flows. It is assessed based on the maturity structure. In addition, accounts receivable are individually impaired if there is clear evidence of insolvency or other indications that collectability is severely endangered.

2.2 Inventories

2.2 Inventories

CHF million

 

Financial year ended 30.06.2025

 

Financial year ended 30.06.2024

Inventories, net

 

480.3

 

497.0

Allowance for obsolete and slow-moving items

 

73.3

 

76.0

Inventories, gross

 

553.6

 

573.0

Raw materials and supplies

 

224.2

 

238.0

Semi-finished goods and work in progress

 

109.5

 

107.8

Finished goods

 

216.3

 

222.8

Prepayments to suppliers

 

3.6

 

4.4

Accounting principles

Inventories are valued at the lower of purchase/manufacturing cost and net realizable value. Cost is determined using the weighted average method. Manufacturing cost includes direct labor and material as well as a commensurate share of related overhead costs. Allowances are made for obsolete and slow-moving items. Cash discounts from suppliers are treated as purchase cost reductions.

2.3 Property, plant, and equipment/Intangible assets

2.3 Property, plant, and equipment/Intangible assets

Property, plant, and equipment

CHF million, except where indicated

 

Land and buildings

 

Plant, machinery, and equipment

 

Furniture, fixtures and other

 

Assets under construction

 

Total property, plant, and equipment

30 June 2025, net

 

172.5

 

115.4

 

56.1

 

48.5

 

392.5

30 June 2024, net

 

192.5

 

116.0

 

58.1

 

36.9

 

403.5

 

 

 

 

 

 

 

 

 

 

 

Cost 30 June 2025

 

296.0

 

382.5

 

209.8

 

48.5

 

936.8

Additions

 

2.6

 

16.2

 

19.7

 

36.0

 

74.5

Disposals

 

–13.5

 

–14.2

 

–13.4

 

–0.4

 

–41.5

Reclassifications

 

1.7

 

16.4

 

3.6

 

–21.7

 

0.0

Acquisition of businesses

 

0.0

 

0.0

 

0.7

 

0.0

 

0.7

Divestment of businesses

 

–1.4

 

–0.3

 

–1.2

 

–0.1

 

–3.0

Translation exchange differences

 

–13.4

 

–24.1

 

–14.2

 

–2.2

 

–53.9

30 June 2024

 

320.0

 

388.5

 

214.6

 

36.9

 

960.0

Additions

 

2.2

 

15.6

 

19.3

 

27.8

 

64.9

Disposals

 

–4.8

 

–3.3

 

–5.0

 

–0.4

 

–13.5

Reclassifications

 

–0.4

 

16.7

 

4.9

 

–22.5

 

–1.3

Translation exchange differences

 

–3.6

 

–2.6

 

–2.3

 

–0.3

 

–8.8

1 July 2023

 

326.6

 

362.1

 

197.7

 

32.3

 

918.7

 

 

 

 

 

 

 

 

 

 

 

Estimated useful life (in years)

 

20-50 1

 

4-15

 

3-15

 

 

 

 

Accumulated depreciation 30 June 2025

 

123.5

 

267.1

 

153.7

 

0.0

 

544.3

Additions

 

7.8

 

24.7

 

18.5

 

0.0

 

51.0

Disposals

 

–6.9

 

–13.5

 

–11.1

 

0.0

 

–31.5

Divestment of businesses

 

–0.3

 

–0.2

 

–0.8

 

0.0

 

–1.3

Translation exchange differences

 

–4.6

 

–16.4

 

–9.4

 

0.0

 

–30.4

30 June 2024

 

127.5

 

272.5

 

156.5

 

0.0

 

556.5

Additions

 

8.5

 

23.9

 

17.1

 

0.0

 

49.5

Disposals

 

–1.8

 

–3.0

 

–4.6

 

0.0

 

–9.4

Reclassifications

 

–1.2

 

2.2

 

–1.0

 

0.0

 

0.0

Translation exchange differences

 

–0.6

 

–1.9

 

–1.7

 

0.0

 

–4.2

1 July 2023

 

122.6

 

251.3

 

146.7

 

0.0

 

520.6

1 Land is not depreciated.

Accounting principles

Property, plant, and equipment are recorded at cost less accumulated depreciation using the straight-line method. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred.

Items of minor value are charged directly to the income statement. All gains and losses on the disposal of property, plant, and equipment are recognized in the income statement.

Intangible assets

CHF million

 

Goodwill

 

Software

 

Development costs

 

Other

 

Total intangible assets

30 June 2025, net

 

33.8

 

44.6

 

65.0

 

1.8

 

145.2

30 June 2024, net

 

57.3

 

49.6

 

56.2

 

1.4

 

164.5

 

 

 

 

 

 

 

 

 

 

 

Cost 30 June 2025

 

2,089.0

 

142.8

 

97.2

 

33.3

 

2,362.3

Additions

 

0.0

 

17.5

 

16.9

 

1.4

 

35.8

Disposals

 

–3.8

 

–0.7

 

–1.3

 

–1.7

 

–7.5

Acquisition of businesses

 

4.6

 

0.0

 

0.0

 

0.0

 

4.6

Divestment of businesses

 

–1.5

 

–0.3

 

0.0

 

–0.2

 

–2.0

Translation exchange differences

 

–129.1

 

–4.4

 

–2.7

 

–1.3

 

–137.5

30 June 2024

 

2,218.8

 

130.7

 

84.3

 

35.1

 

2,468.9

Additions

 

0.0

 

16.2

 

20.4

 

0.4

 

37.0

Disposals

 

–5.7

 

–0.1

 

–2.2

 

–4.1

 

–12.1

Reclassifications

 

0.0

 

0.5

 

0.9

 

–0.1

 

1.3

Acquisition of businesses

 

–2.1

 

0.0

 

0.0

 

0.0

 

–2.1

Divestment of businesses

 

0.0

 

0.0

 

–2.4

 

0.0

 

–2.4

Translation exchange differences

 

–2.8

 

–1.4

 

–0.5

 

–0.7

 

–5.4

1 July 2023

 

2,229.4

 

115.5

 

68.1

 

39.6

 

2,452.6

 

 

 

 

 

 

 

 

 

 

 

Estimated useful life (in years)

 

5-20

 

2-5

 

2-5

 

2-5

 

 

Accumulated amortization 30 June 2025

 

2,055.2

 

98.2

 

32.2

 

31.5

 

2,217.1

Additions

 

24.7

 

21.1

 

6.4

 

0.4

 

52.6

Disposals

 

–3.8

 

–0.6

 

–1.3

 

–1.2

 

–6.9

Divestment of businesses

 

–1.5

 

–0.3

 

0.0

 

–0.2

 

–2.0

Translation exchange differences

 

–125.7

 

–3.1

 

–1.0

 

–1.2

 

–131.0

30 June 2024

 

2,161.5

 

81.1

 

28.1

 

33.7

 

2,304.4

Additions

 

49.5

 

20.1

 

5.2

 

2.4

 

77.2

Disposals

 

–5.0

 

–0.1

 

–2.2

 

–4.1

 

–11.4

Reclassifications

 

0.0

 

0.0

 

0.0

 

0.0

 

0.0

Divestment of businesses

 

0.0

 

0.0

 

–0.9

 

0.0

 

–0.9

Translation exchange differences

 

–1.7

 

–0.6

 

–0.3

 

–0.6

 

–3.2

1 July 2023

 

2,118.7

 

61.7

 

26.3

 

36.0

 

2,242.7

Accounting principles

Intangible assets are capitalized at cost and amortized using the straight-line method over their useful life.

Goodwill represents the excess of the consideration transferred, including any non-controlling interest in the acquired business, and the book value of any prior equity interest in the acquired business at the acquisition date, over the fair value of the Group’s share of the net assets acquired. It excludes the separate capitalization of intangible assets that were not previously recognized. If the purchase price includes elements contingent on future performance, these are estimated and recognized at the acquisition date. Any differences arising when the final purchase price is determined will result in an adjustment to the goodwill (refer to note on business combinations and divestments (4.3)). The estimated useful life of goodwill is determined on a case-by-case basis and does not exceed 20 years.

Development costs are recognized as an asset when specific recognition criteria are met, and it is determined that the recognized amount is recoverable through future economic benefits.

Other intangibles primarily consist of licenses, patents, and advance payments. The useful life of software, developments, and other intangible assets is determined on a case-by-case basis and ranges from 2 to 5 years.

Use of accounting estimates

Property, plant, and equipment as well as intangible assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. To determine whether impairment exists, estimates are made of the expected future cash flows arising from the use or the net selling price of the asset.

2.4 Provisions

2.4 Provisions

CHF million

 

Warranty and customer returns

 

Restructuring

 

Other

 

Total

Provisions 30 June 2025

 

17.6

 

50.6

 

6.1

 

74.3

current

 

17.6

 

38.7

 

4.8

 

61.1

non-current

 

0.0

 

11.9

 

1.3

 

13.2

Provisions 30 June 2024

 

18.0

 

74.1

 

14.2

 

106.3

current

 

18.0

 

55.5

 

13.3

 

86.8

non-current

 

0.0

 

18.6

 

0.9

 

19.5

CHF million

 

Warranty and customer returns

 

Restructuring

 

Other

 

Total

Provisions 30 June 2025

 

17.6

 

50.6

 

6.1

 

74.3

Additions

 

10.5

 

8.9

 

3.1

 

22.5

Releases

 

–5.7

 

–0.8

 

–5.0

 

–11.5

Usage

 

–4.5

 

–29.9

 

–5.6

 

–40.0

Translation exchange differences

 

–0.7

 

–1.7

 

–0.6

 

–3.0

Provisions 30 June 2024

 

18.0

 

74.1

 

14.2

 

106.3

Additions

 

15.0

 

74.9

 

11.5

 

101.4

Releases

 

–0.9

 

–0.1

 

–1.6

 

–2.6

Usage

 

–6.9

 

–0.9

 

–2.9

 

–10.7

Translation exchange differences

 

–0.2

 

0.2

 

–0.1

 

–0.1

Provisions 1 July 2023

 

11.0

 

0.0

 

7.3

 

18.3

The provision for warranty and customer returns covers customer warranty claims and voluntary concessions as well as customer returns.

Restructuring provisions relate to the Shape4Growth and commercial transformation programs, which dormakaba announced on 3 July 2023, respectively on 20 November 2024.

Other provisions mainly comprise those relating to environmental risks, litigation, and sales agentsʼ indemnities.

Accounting principles

Provisions are recognized when:

  • the Group has a present obligation (legal or constructive) as a result of a past event;
  • it is probable that a use of resources will be required to settle the obligation; and
  • the amount of the obligation can be reliably estimated.

A restructuring is a program planned and controlled by the Management that materially changes the manner in which the business is conducted. Costs relating to restructuring plans or agreements, including the reshaping of the organization, the discontinuation of certain activities, the streamlining of facilities and operations, and other restructuring measures, are recorded in the period in which the Group commits itself to a detailed formal plan. No provisions are recorded for future expenses that are linked to a future benefit.

Use of accounting estimates

In the course of their ordinary operating activities, Group companies can face claims from third parties. Provisions for pending claims are measured on the basis of the information available and a realistic estimate of the expected outflow of resources. The outcome of these proceedings may result in claims against the Group that cannot be met at all or in full through provisions or insurance cover.

Significant judgment is required to determine the costs of restructuring plans. The actual cost might deviate from the original plan.

2.5 Employee benefit liabilities

2.5 Employee benefit liabilities

CHF million

 

Financial year ended 30.06.2025

 

Financial year ended 30.06.2024

 

 

 

 

 

 

 

Financial year ended 30.06.2025

 

Financial year ended 30.06.2024

 

 

Economic part of the dormakaba Group

 

Translation differences

 

Change to previous year period or recognized in current result of the period, respectively

 

Contri- butions concerning the business period

 

Pension benefit expenses within personnel expenses

Total accrued pension and other employee benefits

 

246.3

 

253.2

 

 

 

 

 

 

 

 

 

 

Other long-term employee benefits

 

29.0

 

27.5

 

 

 

 

 

 

 

 

 

 

Pension benefit obligations

 

217.3

 

225.7

 

–6.4

 

–2.0

 

32.4

 

30.4

 

33.0

Pension institutions with surplus 1

 

 

 

 

 

 

 

 

 

13.8

 

13.8

 

-

Pension institutions without surplus/deficit

 

 

 

 

 

 

 

 

 

15.2

 

15.2

 

28.0

Pension institutions without own assets

 

217.3

 

225.7

 

–6.4

 

–2.0

 

3.4

 

1.4

 

5.0

1 In 2024/25, expenses related to Swiss pension plans are reported under pension institutions with surplus due to free funds.

CHF million

 

Financial year ended 30.06.2025

 

Financial year ended 30.06.2024

Pension benefit expenses within personnel expenses

 

30.4

 

33.0

Decrease/increase in economic obligation from pension institutions without own assets

 

1.4

 

5.0

Contributions and changes to employer contribution reserves

 

29.0

 

28.0

Contributions to pension institutions from Group entities

 

29.0

 

28.0

Pension benefit expenses from pension institutions with surplus relate exclusively to Swiss pension plans. In the previous year, these expenses were reported under pension institutions without surplus/benefits due to the absence of free funds. Swiss pension plans are valued annually in December in accordance with Swiss GAAP FER 26. As of December 2024, free funds were accumulated, while the coverage rate is 118.3%, based on an applied technical interest rate of 1.5% (December 2023: no free funds, coverage rate 115.5%, technical interest rate 1.5%).

Pension institutions without own assets are assessed annually at the financial year-end. These primarily relate to pension liabilities of Group companies in Germany, Austria, and Italy.

Other long-term employee benefits mainly consist of provisions for anniversary and long-service awards, lump-sum payments at the end of service, and part-time retirement solutions.

Accounting principles

There are various pension plans in existence within the Group, which are individually aligned with local conditions in the respective countries. The plans are financed either by means of contributions to legally independent pension/insurance funds or by recognition as liabilities in the balance sheet of the respective Group companies. An economic obligation or an economic benefit arising from a Swiss pension scheme is determined from the statements made on the basis of Swiss GAAP FER 26 “Accounting of Pension Plans” and are recognized in the balance sheet accordingly. The provision for pension plans of foreign subsidiaries which are not organized as independent legal entities is determined based on the local valuation methods.

Use of accounting estimates

dormakaba Group operates pension plans in various countries. The calculation of pension provisions for plans that do not have their own assets is based on actuarial assumptions, which may differ from the actual results.

2.6 Other assets and liabilities

2.6 Other assets and liabilities

Other assets

CHF million

Note

 

Financial year ended 30.06.2025

 

Financial year ended 30.06.2024

Other current assets

 

 

71.1

 

67.9

Prepaid expenses

 

 

18.7

 

21.9

Retentions

 

 

7.1

 

10.7

Sales, withholding, and other recoverable taxes

 

 

40.1

 

33.4

Fair value of forward contracts

3.4

 

4.0

 

0.1

Other receivables and miscellaneous

 

 

1.2

 

1.8

Non-current financial assets

 

 

37.7

 

44.2

Loans

 

 

5.3

 

12.8

Pension-related assets

 

 

12.4

 

16.1

Long-term prepaid expenses

 

 

5.4

 

6.5

Long-term held securities

 

 

14.6

 

8.8

Accounting principles

Long-term held securities are recorded at fair value. All realized and unrealized gains and losses are recognized in the income statement. Other non-current financial assets are stated at amortized cost less valuation adjustments.

Other liabilities

CHF million

Note

 

Financial year ended 30.06.2025

 

Financial year ended 30.06.2024

Accrued and other current liabilities

 

 

406.1

 

419.4

Advances from customers

 

 

52.6

 

51.8

Deferred income

 

 

41.6

 

43.8

Sales, withholding, and other tax payable

 

 

41.9

 

39.9

Payables to social security and pension fund

 

 

14.9

 

15.2

Accruals for salary payments, bonuses, vacation, overtime, and other employee benefits

 

 

136.8

 

152.5

Accrued interest

 

 

9.8

 

9.7

Fair value of forward contracts

3.4

 

0.0

 

3.2

Other accruals and current non-interest-bearing liabilities

 

 

108.5

 

103.3

Current borrowings and other non-current liabilities are disclosed in the note on capital management (3.1), as this information relates to capital management disclosures.

Accounting principles

Financial liabilities measured at amortized cost are initially recorded at fair value, net of transaction costs incurred, and subsequently measured at amortized cost. Any difference between the proceeds from disposal (net of transaction costs) and the redemption value is recognized in the income statement over the period of the borrowing using the effective interest method.