Change of accounting framework

The Board of Directors of dormakaba Holding Ltd. has decided that the Group’s consolidated financial statements for the year ending 30 June 2027 will be prepared in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board (IASB). The date of transition to IFRS is effective 1 July 2025, being the beginning of the earliest period for which full IFRS comparative information is presented. Up to and including the financial year ended 30 June 2026, the consolidated financial statements have been prepared in accordance with Swiss GAAP FER.

This note explains the principal adjustments and the exemptions the Group expects to make, and apply respectively, in restating its Swiss GAAP FER financial statements, including the statement of financial position as at 1 July 2025 and the financial statements as of, and for, the year ended 30 June 2026.

The financial information in this chapter has been restated based on IFRS Accounting Standards effective at the report release date, including the early adoption of IFRS 18 Presentation and Disclosure in Financial Statements. The Group’s first audited set of consolidated financial statements under IFRS Accounting Standards will be published for the year ending 30 June 2027 and will reflect the standards applicable at that date. Accordingly, the information presented below is preliminary, unaudited, and may be subject to change.

Significant accounting judgments, estimates and assumptions

The estimates made under IFRS Accounting Standards at the transition date and at 30 June 2026 are consistent with Swiss GAAP FER estimates on the same dates, except for adjustments reflecting differences in accounting policies. There are described in more detail in the note about this report (5.1) of the consolidated financial statements in this Annual Report.

Net sales

Revenue recognition is generally consistent with Swiss GAAP FER. Expected cash discounts are recognized as a reduction of revenue when the related revenue is recognized, rather than when the cash is received. Freight costs previously presented for customer deliveries, where dormakaba acts as principal, are reclassified to cost of goods sold.

Leases

The Group applied a retrospective approach to measure lease liabilities and right-of-use assets at the date of transition to IFRS, based on the present value of the remaining lease payments discounted using the lessee’s incremental borrowing rate at that date. The Group applied the use of hindsight for determining lease terms as a practical expedient.

Right-of-use assets were assessed for impairment in accordance with IAS 36 at the date of transition to IFRS. No impairment was recognized on right-of-use assets as a result of these assessments.

Taxes

The transition to IFRS Accounting Standards resulted in deferred tax effects arising from temporary differences between the IFRS carrying amounts of assets and liabilities and their respective tax bases. The most significant deferred tax impacts relate to lease accounting adjustments, employee benefit obligations, financial instruments measured at fair value and fair value adjustments recognized in connection with business combination accounting. These deferred tax effects are recognized consistently with the underlying IFRS transition adjustments, either in retained earnings or in a separate component of equity.

Deferred tax assets are recognized for unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilized. Significant management judgment is required to determine the amount of deferred tax assets that can be recognized, based on the likely timing and level of future taxable profits, together with future tax planning strategies.

Following the transition, deferred tax effects are recognized in profit or loss, other comprehensive income, or directly in equity, as appropriate.

Intangible assets

The transition to IFRS Accounting Standards resulted in restatement effects for intangible assets. The Group assessed the restated carrying amounts for impairment both at the date of transition to IFRS and at the effective date of IFRS application. No impairment was recognized as a result of these assessments.

Certain software development costs and the related accumulated amortization were derecognized at the transition date, as they did not meet the IFRS recognition criteria. Investments made during the financial year 2025/26 were recognized in the income statement, while the related amortization previously recognized under Swiss GAAP FER was reversed from the income statement.

Business combinations

For business combinations that occurred prior to the date of transition to IFRS Accounting Standards, the Group elected to apply the IFRS 1 exemption and did not restate the acquisition accounting previously reported under Swiss GAAP FER.

From the transition date, goodwill is no longer amortized but is subject to annual impairment testing. In accordance with IFRS 1, the Group has tested goodwill for impairment at the date of transition to IFRS. There was no impairment recognized on goodwill at 1 July 2025.

In addition, acquisitions completed after the date of transition have been accounted for in accordance with IFRS 3. As a result, identifiable intangible assets were recognized separately, including brands, customer relationships and intellectual property.

Goodwill arising from business combinations involving foreign operations is treated as an asset of the respective foreign operation in accordance with IAS 21. It is denominated in the functional currency of the acquired foreign operation and translated into the Group’s presentation currency at the closing rate. The resulting exchange differences are recognized in other comprehensive income and accumulated in the foreign currency translation reserve.

As the Group applied the IFRS 1 exemption to reset cumulative translation differences to zero at the transition date, only translation differences arising after the transition date, including those relating to goodwill, will be included in the gain or loss on any subsequent disposal of a foreign operation.

Financial instruments

Equity investments over which the Group does not have significant influence were designated as fair value through other comprehensive income (FVOCI) at the transition date, whereas under Swiss GAAP FER they were generally carried at cost less impairment. Subsequent fair value changes are recognized in other comprehensive income and are not recycled to profit or loss upon disposal.

The application of the expected credit loss model resulted in an adjustment at the transition date. Subsequent changes in expected credit losses during the financial year 2025/26 were recognized in the income statement.

The Group’s commodity hedging activities relate to contracts for metals and other raw materials that qualify for the IFRS 9 own-use exception.

Employee benefit liabilities

Under IFRS Accounting Standards, defined benefit pension obligations are measured using the projected unit credit method, with remeasurements recognized in other comprehensive income. Under Swiss GAAP FER, pension accounting is based on economic benefits or obligations recognized through profit or loss.

Upon transition to IFRS Accounting Standards, the Group reassessed all pension benefit plans in accordance with IAS 19 and IFRIC 14. Restatement effects arising from the application of the asset ceiling requirements and consistent application of the projected unit credit method were recognized directly in retained earnings at the transition date. The application of IFRS compared with Swiss GAAP FER had an impact on the income statement for the financial year 2025/26 and is disclosed in the reconciliation of primary financial statements.

Foreign currency translation

The Group has applied the exemption to reset cumulative translation differences to zero as at 1 July 2025. On subsequent disposal of any foreign operation, the gain or loss on disposal will include only translation differences arising after the date of transition.

Other comprehensive income

Swiss GAAP FER does not provide for a separate presentation of other comprehensive income comparable to IFRS Accounting Standards. Upon transition to IFRS Accounting Standards, items such as remeasurements of defined benefit plans, fair value changes of equity instruments designated at fair value through other comprehensive income, and foreign currency translation differences are recognized in other comprehensive income and presented as part of total comprehensive income.

Equity and comprehensive income reconciliation

A reconciliation of the Group total equity previously published under Swiss GAAP FER to the total equity under IFRS Accounting Standards is presented as follows:

CHF million

 

Financial year ended 30.06.2026

 

Opening balance 01.07.2025

Total equity - Swiss GAAP FER

 

524.1

 

401.3

Goodwill

 

17.5

 

 

Leasing

 

–5.0

 

–4.8

Net defined employee benefits

 

123.1

 

87.1

Capitalized software development costs

 

–43.7

 

–24.2

Other changes

 

4.7

 

–6.3

Income taxes effects

 

–8.3

 

–5.5

Total equity - IFRS Accounting Standards

 

612.4

 

447.6

A reconciliation of the Group's net income previously reported under Swiss GAAP FER to comprehensive income under IFRS Accounting Standards for the year ended 30 June 2026 is presented in the following table and explained further in the sections "Net income" and "Other comprehensive income":

 

 

Financial year ended 30.06.2026

CHF million

 

Net income

 

Other comprehensive income

 

Total comprehensive income

Swiss GAAP FER

 

185.2

 

 

 

 

Goodwill

 

26.9

 

 

 

26.9

Leasing

 

–0.1

 

 

 

–0.1

Net defined employee benefits

 

–6.0

 

40.9

 

34.9

Capitalized software development costs

 

–20.9

 

 

 

–20.9

Other changes

 

–2.0

 

1.7

 

–0.3

Income tax effects

 

10.8

 

–9.5

 

1.3

IFRS Accounting Standards

 

193.9

 

33.1

 

227.0

Reconciliation of primary financial statements

The reconciliation tables below provide an overview of the adjustments required upon the transition from Swiss GAAP FER to IFRS Accounting Standards. These adjustments comprise both recognition and measurement differences between the two accounting frameworks as well as presentation changes resulting from the early adoption of IFRS 18. The reconciliation distinguishes between adjustments arising from the adoption of IFRS and presentation changes required by IFRS 18.

The following reconciliation tables present:

Consolidated income statement

Financial year ended 30 June 2026

 

 

 

 

 

CHF million, except share amounts

 

Swiss GAAP FER

 

IFRS Remeasure- ments

 

IFRS effective as per 30 June 2026

 

IFRS 18 Presentation adjustments

 

IFRS after early adoption of IFRS 18

 

 

Net sales

 

2,792.4

 

34.5

 

2,826.9

 

 

 

2,826.9

 

Net sales

Cost of goods sold

 

–1,636.9

 

–42.7

 

–1,679.6

 

 

 

–1,679.6

 

Cost of goods sold

Gross margin

 

1,155.5

 

–8.2

 

1,147.3

 

 

 

1,147.3

 

Gross margin

Sales and marketing

 

–527.1

 

–8.8

 

–535.9

 

 

 

–535.9

 

Sales and marketing

General administration

 

–205.1

 

–5.2

 

–210.3

 

 

 

–210.3

 

General administration

Research and development

 

–113.7

 

–2.8

 

–116.5

 

 

 

–116.5

 

Research and development

Other operating income

 

13.2

 

 

 

13.2

 

–0.9

 

12.3

 

Other operating income

Other operating expenses

 

–36.3

 

28.0

 

–8.3

 

–1.9

 

–10.2

 

Other operating expenses

 

 

 

 

 

 

 

 

–2.8

 

–2.8

 

Foreign exchange differences

Operating profit (EBIT)

 

286.5

 

3.0

 

289.5

 

–5.6

 

283.9

 

Operating profit

 

 

 

 

 

 

 

 

1.9

 

1.9

 

Investment income

 

 

 

 

 

 

 

 

–3.7

 

285.8

 

Profit before financing and income tax

Financial expenses

 

–39.3

 

–5.1

 

–44.4

 

5.4

 

–39.0

 

Financial expenses

Financial income

 

2.2

 

 

 

2.2

 

–1.7

 

0.5

 

Financial income

Profit before taxes

 

249.4

 

–2.1

 

247.3

 

 

 

247.3

 

Profit before taxes

Income taxes

 

–64.2

 

10.8

 

–53.4

 

 

 

–53.4

 

Income taxes

Net profit

 

185.2

 

8.7

 

193.9

 

 

 

193.9

 

Profit for the year

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

Net profit attributable to the owners of the parent

 

97.0

 

 

 

101.6

 

 

 

101.6

 

Equity holders of the parent

Net profit attributable to minority interests

 

88.2

 

 

 

92.3

 

 

 

92.3

 

Non-controlling interests

Consolidated balance sheet

as at 30 June 2026

Assets

 

 

 

 

 

CHF million, except share amounts

 

Swiss GAAP FER

 

IFRS Remeasure- ments

 

IFRS effective as per 30 June 2026

 

IFRS 18 Presentation adjustments

 

IFRS after early adoption of IFRS 18

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

Current assets

Cash and cash equivalents

 

149.1

 

 

 

149.1

 

 

 

149.1

 

Cash and cash equivalents

Trade receivables

 

486.5

 

–32.3

 

454.2

 

 

 

454.2

 

Trade receivables

 

 

 

 

31.7

 

31.7

 

 

 

31.7

 

Contract assets

Inventories

 

470.5

 

–4.6

 

465.9

 

 

 

465.9

 

Inventories

Current income tax assets

 

21.1

 

 

 

21.1

 

 

 

21.1

 

Current income tax assets

Other current assets

 

80.2

 

 

 

80.2

 

 

 

80.2

 

Other current assets

Total current assets

 

1,207.4

 

–5.2

 

1,202.2

 

 

 

1,202.2

 

Total current assets

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

Property, plant, and equipment

 

414.3

 

 

 

414.3

 

 

 

414.3

 

Property, plant, and equipment

Intangible assets

 

222.5

 

–17.6

 

204.9

 

–107.0

 

97.9

 

Intangible assets (other than goodwill)

 

 

 

 

 

 

 

 

107.0

 

107.0

 

Goodwill

 

 

 

 

115.9

 

115.9

 

 

 

115.9

 

Right-of-use assets

Investments in associates

 

0.3

 

 

 

0.3

 

 

 

0.3

 

Investments in associates

 

 

 

 

98.4

 

98.4

 

 

 

98.4

 

Employee benefits

Non-current financial assets

 

44.1

 

–10.7

 

33.4

 

 

 

33.4

 

Non-current financial assets

Deferred income tax assets

 

103.7

 

2.8

 

106.5

 

 

 

106.5

 

Deferred tax assets

Total non-current assets

 

784.9

 

188.8

 

973.7

 

 

 

973.7

 

Total non-current assets

Total assets

 

1,992.3

 

183.6

 

2,175.9

 

 

 

2,175.9

 

Total assets

Liabilities and equity

 

 

 

 

 

CHF million, except share amounts

 

Swiss GAAP FER

 

IFRS Remeasure- ments

 

IFRS effective as per 30 June 2026

 

IFRS 18 Presentation adjustments

 

IFRS after early adoption of IFRS 18

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

Current borrowings

 

23.5

 

 

 

23.5

 

 

 

23.5

 

Current financial liabilities

Trade payables

 

212.7

 

 

 

212.7

 

 

 

212.7

 

Trade payables

 

 

 

 

3.2

 

3.2

 

 

 

3.2

 

Contract liabilities

Current income tax liabilities

 

37.3

 

6.8

 

44.1

 

 

 

44.1

 

Current income tax liabilities

Accrued and other current liabilities

 

395.2

 

30.4

 

425.6

 

 

 

425.6

 

Accrued and other current liabilities

Current provisions

 

45.4

 

–1.1

 

44.3

 

 

 

44.3

 

Current provisions

Total current liabilities

 

714.1

 

39.3

 

753.4

 

 

 

753.4

 

Total current liabilities

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

Accrued pension and other employee benefits

 

240.3

 

–37.2

 

203.1

 

 

 

203.1

 

Employee benefits

Deferred income tax liabilities

 

23.8

 

4.3

 

28.1

 

 

 

28.1

 

Deferred tax liabilities

Non-current provisions

 

6.3

 

 

 

6.3

 

 

 

6.3

 

Non-current provisions

Non-current liabilities

 

483.7

 

88.9

 

572.6

 

–93.9

 

478.7

 

Non-current financial liabilities

 

 

 

 

 

 

 

 

93.9

 

93.9

 

Non-current liabilities

Total non-current liabilities

 

754.1

 

56.0

 

810.1

 

 

 

810.1

 

Total non-current liabilities

Total liabilities

 

1,468.2

 

95.3

 

1,563.5

 

 

 

1,563.5

 

Total liabilities

Equity

 

 

 

 

 

 

 

 

 

 

 

Equity

Share capital

 

0.4

 

 

 

0.4

 

 

 

0.4

 

Share capital

Additional paid-in capital

 

811.3

 

 

 

811.3

 

 

 

811.3

 

Additional paid-in capital

Retained earnings

 

–356.3

 

–36.4

 

–392.7

 

 

 

–392.7

 

Retained earnings

Treasury shares

 

–26.2

 

 

 

–26.2

 

 

 

–26.2

 

Treasury shares

Translation exchange differences

 

–89.0

 

91.1

 

2.1

 

 

 

2.1

 

Translation exchange differences

Total equity owners of the parent

 

340.2

 

54.7

 

394.9

 

 

 

394.9

 

Total equity holders of the parent

Minority interests

 

183.9

 

33.6

 

217.5

 

 

 

217.5

 

Non-controlling interests

Total equity

 

524.1

 

88.3

 

612.4

 

 

 

612.4

 

Total equity

Total liabilities and equity

 

1,992.3

 

183.6

 

2,175.9

 

 

 

2,175.9

 

Total liabilities and equity

Consolidated balance sheet

Opening balance as at 1 July 2025

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

CHF million, except share amounts

 

Swiss GAAP FER

 

IFRS Remeasure- ments

 

IFRS effective as per 30 June 2026

 

IFRS 18 Presentation adjustments

 

IFRS after early adoption of IFRS 18

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

Current assets

Cash and cash equivalents

 

445.1

 

 

 

445.1

 

 

 

445.1

 

Cash and cash equivalents

Trade receivables

 

462.2

 

–26.5

 

435.7

 

 

 

435.7

 

Trade receivables

 

 

 

 

25.8

 

25.8

 

 

 

25.8

 

Contract assets

Inventories

 

480.3

 

–5.4

 

474.9

 

 

 

474.9

 

Inventories

Current income tax assets

 

21.2

 

-

 

21.2

 

 

 

21.2

 

Current income tax assets

Other current assets

 

71.1

 

 

 

71.1

 

 

 

71.1

 

Other current assets

Total current assets

 

1,479.9

 

–6.1

 

1,473.8

 

 

 

1,473.8

 

Total current assets

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

Property, plant, and equipment

 

392.5

 

 

 

392.5

 

 

 

392.5

 

Property, plant, and equipment

Intangible assets

 

145.2

 

–24.2

 

121.0

 

–33.8

 

87.2

 

Intangible assets (other than goodwill)

 

 

 

 

 

 

 

 

33.8

 

33.8

 

Goodwill

 

 

 

 

100.9

 

100.9

 

 

 

100.9

 

Right-of-use assets

Investments in associates

 

0.3

 

 

 

0.3

 

 

 

0.3

 

Investments in associates

 

 

 

 

67.7

 

67.7

 

 

 

67.7

 

Employee benefits

Non-current financial assets

 

37.7

 

–12.3

 

25.4

 

 

 

25.4

 

Non-current financial assets

Deferred income tax assets

 

118.9

 

–2.2

 

116.7

 

 

 

116.7

 

Deferred income tax assets

Total non-current assets

 

694.6

 

129.9

 

824.5

 

 

 

824.5

 

Total non-current assets

Total assets

 

2,174.5

 

123.8

 

2,298.3

 

 

 

2,298.3

 

Total assets

Liabilities and equity

 

 

 

 

 

 

 

 

 

 

 

 

 

CHF million, except share amounts

 

Swiss GAAP FER

 

IFRS Remeasure- ments

 

IFRS effective as per 30 June 2026

 

IFRS 18 Presentation adjustments

 

IFRS after early adoption of IFRS 18

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

Current borrowings

 

322.9

 

 

 

322.9

 

 

 

322.9

 

Current financial liabilities

Trade payables

 

187.5

 

 

 

187.5

 

 

 

187.5

 

Trade payables

 

 

 

 

3.2

 

3.2

 

 

 

3.2

 

Contract liabilities

Current income tax liabilities

 

34.0

 

6.8

 

40.8

 

 

 

40.8

 

Current income tax liabilities

Accrued and other current liabilities

 

406.1

 

28.7

 

434.8

 

 

 

434.8

 

Accrued and other current liabilities

Current provisions

 

61.1

 

–1.1

 

60.0

 

 

 

60.0

 

Current provisions

Total current liabilities

 

1,011.6

 

37.6

 

1,049.2

 

 

 

1,049.2

 

Total current liabilities

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

Accrued pension and other employee benefits

 

246.3

 

–31.8

 

214.5

 

 

 

214.5

 

Employee benefits

Deferred income tax liabilities

 

21.7

 

–3.4

 

18.3

 

 

 

18.3

 

Deferred tax liabilities

Non-current provisions

 

13.2

 

 

 

13.2

 

 

 

13.2

 

Non-current provisions

Non-current liabilities

 

480.4

 

75.1

 

555.5

 

–108.7

 

446.8

 

Non-current financial liabilities

 

 

 

 

 

 

 

 

108.7

 

108.7

 

Non-current liabilities

Total non-current liabilities

 

761.6

 

39.9

 

801.5

 

 

 

801.5

 

Total non-current liabilities

Total liabilities

 

1,773.2

 

77.5

 

1,850.7

 

 

 

1,850.7

 

Total liabilities

Equity

 

 

 

 

 

 

 

 

 

 

 

Equity

Share capital

 

0.4

 

 

 

0.4

 

 

 

0.4

 

Share capital

Additional paid-in capital

 

811.3

 

 

 

811.3

 

 

 

811.3

 

Additional paid-in capital

Retained earnings

 

–415.8

 

–66.8

 

–482.6

 

 

 

–482.6

 

Retained earnings

Treasury shares

 

–27.8

 

 

 

–27.8

 

 

 

–27.8

 

Treasury shares

Translation exchange differences

 

–91.1

 

91.1

 

 

 

 

 

 

 

Translation exchange differences

Total equity owners of the parent

 

277.0

 

24.3

 

301.3

 

 

 

301.3

 

Total equity holders of the parent

Minority interests

 

124.3

 

22.0

 

146.3

 

 

 

146.3

 

Non-controlling interests

Total equity

 

401.3

 

46.3

 

447.6

 

 

 

447.6

 

Total equity

Total liabilities and equity

 

2,174.5

 

123.8

 

2,298.3

 

 

 

2,298.3

 

Total liabilities and equity

Consolidated cash flow statement

Financial year ended 30 June 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

CHF million, except share amounts

 

Swiss GAAP FER

 

IFRS Remeasure- ments

 

IFRS effective as per 30 June 2026

 

IFRS 18 Presentation adjustments

 

IFRS after early adoption of IFRS 18

 

 

Net profit for the reporting period

 

185.2

 

8.7

 

193.9

 

 

 

193.9

 

Net profit for the reporting period

Income taxes

 

64.2

 

–10.8

 

53.4

 

 

 

53.4

 

Income taxes

Financial income

 

–2.2

 

 

 

–2.2

 

1.7

 

–0.5

 

Financial income

Financial expenses

 

39.3

 

5.1

 

44.4

 

–5.4

 

39.0

 

Financial expenses

 

 

 

 

 

 

 

 

–1.9

 

–1.9

 

Investment income

EBIT

 

286.5

 

3.0

 

289.5

 

–5.6

 

283.9

 

Operating profit

Depreciation and amortization

 

109.2

 

–1.3

 

107.9

 

 

 

107.9

 

Depreciation and amortization

Interest income

 

0.2

 

 

 

0.2

 

–0.2

 

 

 

 

Interest expenses

 

–6.9

 

 

 

–6.9

 

6.9

 

 

 

 

(Gain) loss on disposal of fixed assets, net

 

–0.4

 

 

 

–0.4

 

 

 

–0.4

 

(Gain) loss on disposal of property, plant and equipment, net

Adjustment for other non-cash and non-operational items

 

9.4

 

2.2

 

11.6

 

–3.2

 

8.4

 

Adjustment for other non-cash and non-operational items

Change in trade receivables

 

–22.9

 

0.1

 

–22.8

 

 

 

–22.8

 

Change in trade receivable and contract assets

Change in inventories

 

10.2

 

–0.8

 

9.4

 

 

 

9.4

 

Change in inventories

Change in other current assets

 

–6.9

 

 

 

–6.9

 

 

 

–6.9

 

Change in other current assets

Change in trade payables

 

23.4

 

 

 

23.4

 

 

 

23.4

 

Change in trade payables and contract liabilities

Change in accrued pension cost

 

–7.9

 

5.9

 

–2.0

 

 

 

–2.0

 

Change in accrued pension cost

Change in provision, accrued and other current liabilities

 

–34.0

 

0.2

 

–33.8

 

 

 

–33.8

 

Change in provision, accrued and other current liabilities

 

 

 

 

 

 

 

 

0.9

 

0.9

 

Rental income received on investment property

Cash generated from operations

 

359.9

 

 

 

 

 

 

 

 

 

 

Income taxes paid

 

–43.8

 

 

 

–43.8

 

 

 

–43.8

 

Income taxes paid

Interest paid

 

–28.3

 

 

 

–28.3

 

28.3

 

 

 

 

Interest received

 

1.9

 

 

 

1.9

 

–1.9

 

 

 

 

Net cash from operating activities

 

289.7

 

9.3

 

299.0

 

25.2

 

324.2

 

Net cash from operating activities

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

Purchase of property, plant, and equipment

 

–80.1

 

 

 

–80.1

 

 

 

–80.1

 

Purchase of property, plant, and equipment

Proceeds from sale of property, plant, and equipment

 

2.3

 

 

 

2.3

 

 

 

2.3

 

Proceeds from sale of property, plant, and equipment

Purchases of other intangible assets

 

–49.0

 

29.3

 

–19.7

 

 

 

–19.7

 

Purchases of other intangible assets

Change in other non-current financial assets

 

–10.4

 

 

 

–10.4

 

 

 

–10.4

 

Purchase of financial instruments

Acquisition of subsidiaries, net of cash acquired

 

–77.0

 

1.1

 

–75.9

 

 

 

–75.9

 

Acquisition of subsidiaries, net of cash acquired

Sale of subsidiaries, net of cash sold

 

0.9

 

 

 

0.9

 

 

 

0.9

 

Sale of subsidiaries, net of cash disposed

 

 

 

 

 

 

 

 

1.9

 

1.9

 

Interest received

Net cash used in investing activities

 

–213.3

 

30.4

 

–182.9

 

1.9

 

–181.0

 

Net cash used in investing activities

 

 

 

 

 

CHF million, except share amounts

 

Swiss GAAP FER

 

IFRS Remeasure- ments

 

IFRS effective as per 30 June 2026

 

IFRS 18 Presentation adjustments

 

IFRS after early adoption of IFRS 18

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

Repayment of bond

 

–320.0

 

 

 

–320.0

 

 

 

–320.0

 

Repayment of bond

Other proceeds from (repayment of) current borrowings, net

 

23.8

 

 

 

23.8

 

 

 

23.8

 

Other proceeds from (repayment of) current borrowings, net

Proceeds from (repayment of) current borrowings, net

 

–3.0

 

 

 

–3.0

 

 

 

–3.0

 

Proceeds from (repayment of) current borrowings, net

Change in other non-current liabilities

 

0.3

 

 

 

0.3

 

 

 

0.3

 

Change in other non-current liabilities

 

 

 

 

–4.4

 

–4.4

 

–27.1

 

–31.5

 

Interest paid

 

 

 

 

–35.3

 

–35.3

 

 

 

–35.3

 

Repayment of principal amount of leases

Dividends paid to company’s shareholders

 

–38.4

 

 

 

–38.4

 

 

 

–38.4

 

Dividends paid to equity holders of parent

Dividends paid to minority shareholders

 

–28.5

 

 

 

–28.5

 

 

 

–28.5

 

Dividends paid to non-controlling interests

Purchase of treasury stock

 

–8.0

 

 

 

–8.0

 

 

 

–8.0

 

Purchase of treasury stock

Net cash flows from financing activities

 

–373.8

 

–39.7

 

–413.5

 

–27.1

 

–440.6

 

Net cash flows from financing activities

Translation exchange differences

 

1.4

 

 

 

1.4

 

 

 

1.4

 

Translation differences on cash and cash equivalents

Net increase (decrease) in cash and cash equivalents

 

–296.0

 

 

 

–296.0

 

 

 

–296.0

 

Net increase (decrease) in cash and cash equivalents

Cash and cash equivalents at beginning of period

 

445.1

 

 

 

445.1

 

 

 

445.1

 

Cash and cash equivalents at beginning of period

Cash and cash equivalents at end of period

 

149.1

 

 

 

149.1

 

 

 

149.1

 

Cash and cash equivalents at end of period

Net increase (decrease) in cash and cash equivalents

 

–296.0

 

 

 

–296.0

 

 

 

–296.0

 

Net increase (decrease) in cash and cash equivalents