Notes to the consolidated financial statements for the 2025/26 financial year

1. Performance

This section provides information on the operational performance of the dormakaba Group and the current operating model, the outlook on the organizational changes, and its implication on the operating model, as well as on the segment disclosure. The description of the operating model provides information useful for understanding the segment reporting, which corresponds to the Groupʼs internal reporting system. In addition, information is presented on selected income and expense items.

1.1 Segment reporting

1.1 Segment reporting

Operating model and organizational structure

The Access Solutions (AS) business consists of the AS commercial business under the leadership of the Chief Commercial Officer (CCO) with support from Global Functions Operations and Innovation.

The company’s five core markets (USA/Canada, Germany, Australia/New Zealand, Switzerland, UK/Ireland) as well as China and India report directly to the CCO; together they represent around 70% of Access Solutions sales. To enable a strong customer focus and sales generation, the core markets are built around:

  • Project and solution sales (“direct business”), focusing on end customers, general and technical contractors;
  • Product and system sales (“indirect business”), focusing on distributors, value-added resellers, system integrators, and OEMs;
  • Service sales, focusing on facility managers, building operators, or installers to support service growth as part of the global core;
  • Furthermore, we support the above with pull sales generation via specification and support to architects, design engineers, planners, and other influencers.

The organizational setup includes one further segment Key & Wall Solutions and OEM (KWO). It operates as a standalone and self-contained segment with three global businesses – Key Systems, Movable Walls, and Original Equipment Manufacturing (OEM). Production facilities for Key Systems and Movable Walls are situated in North and South America, Europe, and Asia. The OEM business has plants in mainland China and Taiwan.

Operating model
Global Operations is responsible for the Access Solutions production network, including the areas Plants, Manufacturing Excellence, Industrial Engineering, Procurement, Logistics, and Health & Safety. Operations’ main task is to build an integrated production network, optimize the production footprint, bundle our purchasing activities, and drive lean efforts.

Global Innovation is responsible for delivering customer- and market-oriented product and solution developments and innovations. In cooperation with the Global Commercial function, it develops and steers innovations and technology strategies to foster dormakaba’s innovation leadership in the market.

Corporate Functions (Finance, HR, Legal, and IT) globally support the above business units and functions to steer the business, drive strategic initiatives, and strengthen the companyʼs customer centricity.
Organizational segment structure

Financial performance is assessed by Group management across two operating segments; Access Solutions and Key & Wall Solutions and OEM (KWO). Within Access Solutions, performance is further monitored across the five core markets, Rest of the World, and Global Functions. Within KWO, performance is evaluated across the business units Key Systems, Movable Walls, and Original Equipment Manufacturing. As the Executive Committee assesses performance and allocates resources at the level of Access Solutions and KWO, segment reporting is presented on the same basis up to adjusted EBIT contribution. Financial transactions of Global Functions that are directly attributable to, or can be reasonably allocated to, a specific segment are reported within the respective segment. To enhance financial steering, transparency, and accountability, the performance of the core markets is measured based on their full contribution to the Group’s results. Segment results are prepared using the same accounting principles as those applied in determining the Group’s operating profit. Intersegment transactions are conducted on an arm’s length basis.

Offering

dormakaba Group provides smart, secure, and sustainable solutions for seamless flow and integrated access. Its portfolio of strong brands offers customers the full range of products, solutions, and services for access to premises, buildings, and rooms. From award-winning, end-to-end access solutions to industry best practices and straightforward installation across a range of markets and industries, dormakaba is a complete partner for door and access systems, catering to a broad range of industries such as hotels, retail spaces, sporting venues, airports, hospitals, offices, utilities, and multi-housing, as well as selected residential markets.

With a clear portfolio segmentation, dormakaba focuses on its global core businesses Access Automation Solutions (door operators, sliding doors, and revolving doors), Access Control Solutions (connected devices and engineered solutions), Access Hardware Solutions (door closers, exit devices, and mechanical key systems) and Services. The Group is also a market leader for Key Systems (key blanks, key cutting machines, and automotive solutions such as transponder keys and programmers), as well as Movable Walls, including acoustic movable partitions and horizontal and vertical partitioning systems.

Segment reporting

 

 

Access Solutions

 

Key & Wall Solutions and OEM

 

Corporate

 

Eliminations

 

Group

CHF million

 

Financial year ended 30.06.2026

 

Financial year ended 30.06.2025

 

Financial year ended 30.06.2026

 

Financial year ended 30.06.2025

 

Financial year ended 30.06.2026

 

Financial year ended 30.06.2025

 

Financial year ended 30.06.2026

 

Financial year ended 30.06.2025

 

Financial year ended 30.06.2026

 

Financial year ended 30.06.2025

Net sales third parties

 

2,371.5

 

2,432.4

 

420.9

 

437.7

 

0.0

 

0.0

 

 

 

 

 

2,792.4

 

2,870.1

Intercompany sales

 

5.7

 

8.3

 

47.7

 

50.7

 

0.0

 

0.0

 

–53.4

 

–59.0

 

0.0

 

0.0

Total sales

 

2,377.2

 

2,440.7

 

468.6

 

488.4

 

0.0

 

0.0

 

–53.4

 

–59.0

 

2,792.4

 

2,870.1

Adjusted EBIT (Adjusted operating profit)

 

332.1

 

318.7

 

86.1

 

89.7

 

–50.0

 

–42.3

 

 

 

 

 

368.2

 

366.1

as % of sales

 

14.0%

 

13.1%

 

18.4%

 

18.4%

 

0.0%

 

0.0%

 

 

 

 

 

13.2%

 

12.8%

Adjusted depreciation and amortization

 

65.6

 

63.9

 

13.2

 

13.0

 

2.0

 

2.0

 

 

 

 

 

80.8

 

78.9

Adjusted EBITDA (Adjusted operating profit before depreciation and amortization)

 

397.7

 

382.6

 

99.3

 

102.7

 

–48.0

 

–40.3

 

 

 

 

 

449.0

 

445.0

as % of sales

 

16.7%

 

15.7%

 

21.2%

 

21.0%

 

0.0%

 

0.0%

 

 

 

 

 

16.1%

 

15.5%

Net working capital

 

600.4

 

598.2

 

86.8

 

91.2

 

–31.8

 

–28.6

 

 

 

 

 

655.4

 

660.8

Capital expenditure

 

71.4

 

74.2

 

13.8

 

13.3

 

42.5

 

22.8

 

 

 

 

 

127.7

 

110.3

Average number of full-time equivalent employees

 

11,547

 

11,752

 

3,361

 

3,253

 

402

 

420

 

 

 

 

 

15,310

 

15,425

Reconciliation of operational figures

 

 

Financial year ended 30.06.2026

 

Financial year ended 30.06.2025

CHF million

 

Adjusted

 

IAC 1

 

Unadjusted

 

Adjusted

 

IAC 1

 

Unadjusted

Operating profit before depreciation and amortization (EBITDA)

 

449.0

 

–53.3

 

395.7

 

445.0

 

–44.7

 

400.3

Depreciation and amortization

 

–80.8

 

–28.4

 

–109.2

 

–78.9

 

–24.7

 

–103.6

Operating profit (EBIT)

 

368.2

 

–81.7

 

286.5

 

366.1

 

–69.4

 

296.7

1 The content of items affecting comparability (IAC) is described in the note on alternative performance measures (APM) (5.2).

1.2 Net sales per geographical market/business unit

1.2 Net sales per geographical market/business unit

CHF million

 

Financial year ended 30.06.2026

 

Financial year ended 30.06.2025

Net sales third parties

 

 

 

 

USA/Canada

 

687.2

 

721.5

UK/Ireland

 

94.7

 

109.4

Germany

 

354.3

 

344.9

Switzerland

 

229.9

 

219.8

Australia/New Zealand

 

192.0

 

198.3

Rest of the World

 

813.4

 

838.5

Total Access Solutions

 

2,371.5

 

2,432.4

Key & Wall Solutions and OEM

 

420.9

 

437.7

Group

 

2,792.4

 

2,870.1

Accounting principles

Net sales includes all sales of goods and services after deduction of freight expenses of goods sold, sales commissions and other sales deductions, such as discounts and rebates.

Sales from goods are recognized when all significant risks, rewards of ownership, and control are transferred. Sales related to services are recognized when the service is provided. Distinctive components related to multi-element contracts are recognized separately. Revenue from long-term contracts is recognized over time using generally accepted methods to measure progress toward completion.

1.3 Personnel expenses

1.3 Personnel expenses

CHF million

 

Financial year ended 30.06.2026

 

Financial year ended 30.06.2025

Personnel expenses

 

1,110.6

 

1,145.2

Salaries and wages

 

887.2

 

914.8

Social security expenses

 

180.3

 

183.4

Share-based payments

 

11.4

 

5.3

Pension benefit expenses (see note 2.5)

 

28.5

 

30.4

Employment termination expenses

 

2.2

 

10.2

Other benefits

 

1.0

 

1.1

Number of full-time equivalent employees

 

Financial year ended 30.06.2026

 

Financial year ended 30.06.2025

Employees at balance sheet date

 

15,347

 

15,346

Average number of employees per functions and business units

 

15,310

 

15,425

Total Access Solutions

 

11,547

 

11,752

Commercial and Marketing

 

7,017

 

7,076

Operations

 

3,078

 

3,171

Innovation

 

726

 

716

Finance and HR

 

726

 

789

Key & Wall Solutions and OEM

 

3,361

 

3,253

Corporate

 

402

 

420

Average number of employees per geographical region

 

15,310

 

15,425

Switzerland

 

890

 

871

Germany

 

2,724

 

2,779

Rest of EMEA

 

4,033

 

4,019

Americas

 

3,394

 

3,484

Asia Pacific

 

4,269

 

4,272

Share-based payments

The Nomination and Compensation Committee is responsible for nominating individual members of the Executive Committee (EC) and other Senior Management members for long-term incentive (LTI) awards. The LTI award is granted through a Performance Share Unit (PSU) plan, vesting over three years and subject to the achievement of performance conditions. During the reporting period, the LTI grants include performance indicators such as relative Total Shareholder Return (TSR), Earnings per Share (EPS), and Sustainability (ESG) related targets. Sustainability targets have been introduced as from the grant 2023 to reflect the increasing importance of sustainability and cover both social and environmental topics that are addressed by our sustainability strategy. The vesting level may range from 0% to a maximum of 200% of the original number of units granted (maximum two shares for each performance share unit originally granted); there is no vesting below the threshold levels of performance.

The fair value of the Performance Share Units (PSUs) at the grant date includes adjustments for foregone dividends during the vesting period and the Total Shareholder Return (TSR) performance condition. The associated expenses are recognized on a straight-line basis over the vesting period. The restricted shares allocated to the members of the Board of Directors (BoD) are blocked for three years.

The fair value of the restricted shares corresponds to the value of the closing price of the dormakaba Holding AG share on the SIX Swiss Exchange as at the business day prior to the date of the allocation.

Further information about the allocation of treasury shares is disclosed in the note on share capital and treasury shares (3.2), and further details about long-term incentive stock award plans are outlined in the Compensation Report.

Accounting principles

The fair value of the employee services received in exchange for shares is measured at the fair value of the shares as at the grant date and is recognized as an expense with a corresponding entry in equity. Expenses for shares that vest immediately are recognized accordingly. Shares that are subject to future services are recognized over the vesting period.

1.4 Other operating expenses

1.4 Other operating expenses

CHF million

 

Financial year ended 30.06.2026

 

Financial year ended 30.06.2025

Total other operating expenses

 

–36.3

 

–28.1

Goodwill amortization

 

–28.0

 

–24.7

Loss from sale of subsidiaries

 

–7.4

 

–2.1

Other operating expenses

 

–0.9

 

–1.3

1.5 Financial result

1.5 Financial result

CHF million

Note

 

Financial year ended 30.06.2026

 

Financial year ended 30.06.2025

Financial income

 

 

2.2

 

3.0

Interest income

 

 

2.0

 

2.8

Other financial income

 

 

0.2

 

0.2

Financial expense

 

 

39.3

 

46.3

Interest expenses for bonds

3.1

 

14.2

 

13.7

Interest expenses for forward contracts

3.4

 

11.4

 

14.0

Other interest expenses

 

 

6.8

 

6.2

Foreign exchange losses (gains)

3.4

 

2.8

 

6.9

Other financial expenses

 

 

4.1

 

5.5

1.6 Taxes

1.6 Taxes

Income taxes

The weighted applicable tax rate results from applying each subsidiary’s statutory income tax rate to the income before taxes. Since the Group operates in countries that have different tax rates, the weighted applicable tax rate may vary from year to year according to variations in income per country and changes in applicable tax rates.

CHF million

 

Financial year ended 30.06.2026

 

Financial year ended 30.06.2025

Profit before taxes

 

249.4

 

253.3

Weighted applicable tax rate

 

24.4%

 

24.6%

Tax calculated at applicable tax rate

 

60.8

 

62.3

Current income taxes

 

46.5

 

58.0

Deferred income taxes

 

17.7

 

7.3

Income taxes

 

64.2

 

65.3

Difference between applicable and effective income taxes

 

3.4

 

3.0

Impact of losses and tax loss carryforwards

 

–0.8

 

–6.5

Tax-exempt income

 

–3.6

 

–4.8

Non-deductible expenses

 

5.2

 

6.7

Impact from divestments/goodwill

 

–2.4

 

2.9

Non-recoverable withholding tax expenses

 

5.0

 

6.5

Effect of change in tax rates

 

3.0

 

–0.2

Tax charges (credits) relating to prior periods, net

 

–2.1

 

–1.0

Other

 

–0.9

 

–0.6

Income taxes charged to equity

 

0.3

 

0.0

The effective income tax rate of 25.7% (2024/25: 25.8%) was affected by several goodwill-related items and divestments. While certain goodwill expenses are not deductible for tax purposes and therefore increase the effective tax rate, the Group also recognized an additional deferred tax asset relating to future tax deductions in North America. This overall benefit was partly compensated by the change in tax rates, mainly the staged tax rate reduction in Germany from around 31.8% to 26.5% until 2031/32. Further, the prior year's tax expense benefited from the utilization of tax losses arising from restructuring costs. Consistent with the Group's accounting policy, no deferred tax assets are recognized for such tax losses. Overall, the net impact of these items on the effective tax rate was broadly comparable in the current and prior year.

Deferred taxes

CHF million

 

Financial year ended 30.06.2026

 

Financial year ended 30.06.2025

Balance sheet presentation of deferred income taxes

 

 

 

 

Total deferred income taxes, net

 

79.9

 

97.2

Deferred income tax assets

 

103.7

 

118.9

Deferred income tax liabilities

 

23.8

 

21.7

Expiration of tax loss carryforwards not recognized as deferred tax assets

 

 

 

 

Balance of tax loss carryforwards at end of financial year

 

118.7

 

121.5

Expiry in 1 year

 

0.4

 

3.3

Expiry in 2 to 5 years

 

6.4

 

9.5

Expiry after 5 years

 

3.3

 

7.2

No expiry

 

108.6

 

101.5

The unrecognized tax loss carryforwards of CHF 118.7 million (2024/25: CHF 121.5 million) have the potential to generate tax relief of CHF 29.2 million (2024/25: CHF 28.7 million). Over the medium term, it is anticipated that up to CHF 5.9 million (2024/25: CHF 4.3 million) of the potential tax relief may be realized.

OECD Pillar Two income taxes

In December 2021, the OECD published the Pillar Two model rules to introduce a global minimum corporate income tax of 15% for multinational companies with revenues of more than EUR 750 million. Meanwhile, Pillar Two legislation has been enacted or substantially enacted in many jurisdictions in which dormakaba operates.

The Group became subject to the global minimum tax as of the financial year beginning 1 July 2024. The majority of dormakaba’s operating jurisdictions benefit from the transitional CbCR safe harbor, including the jurisdictions in our core markets. A current tax expense of around CHF 0.3 million for the year ended 30 June 2026 has been recognized related to top-up taxes in the UAE.

dormakaba does not recognize or disclose any information on deferred income tax assets and liabilities related to the OECD Pillar Two global minimum corporate income tax.

Accounting principles

Current income taxes are based on taxable income for the current year and charged to income when incurred. Deferred income taxes are determined using the liability method, with the applicable and substantially enacted income tax rates applied on a comprehensive basis to eligible temporary differences. No deferred income tax assets and liabilities related to the OECD Pillar Two global minimum tax are recognized. Deferred income tax assets arising from temporary differences are only recognized to the extent that it is probable that future taxable profit will be available, against which the temporary differences can be utilized. Deferred income taxes resulting from tax loss carryforwards applicable to future taxable income are only recognized to the extent of the available deferred tax liabilities.

Use of accounting estimates

The recoverable amount of deferred income tax assets is based on past performance and forecasts of the corresponding taxable entity over a period of several years. Actual results may differ from these estimates and could result in adjustments to the carrying amount of the deferred income tax assets.