Notes to the consolidated financial statements for the financial year 2021/22

1. Performance

This section provides information on the operational performance of dormakaba Group and its changes to the operating model as per 1 January 2022. The description of the operating model provides useful information to understand the segment reporting, which corresponds to the Group's internal reporting system. In addition, information is presented on selected income and expense items.

The key headlines concerning the Group's performance are:

  • Net sales of CHF 2,756.9 million, growth of 10.3%
  • Organic sales growth of 7.7%
  • Adjusted EBITDA increased by 2.8% to CHF 372.3 million with an adjusted EBITDA margin of 13.5%
  • Net profit of CHF 122.5 million
  • Operating cash flow margin down at 4.6%, mainly due to increase in net working capital
  • Dividend proposal of CHF 11.50 per share

1.1 Segment reporting

1.1 Segment reporting

Operating model

As part of its new corporate strategy Shape4Growth, dormakaba changed its operating model as per 1 January 2022 with the aim to

  • Focus stronger on its customers
  • Increase operational efficiency to gain scale
  • Increase transparency and accountability

The new operating model drives customer centricity with fewer and more focused regions, leaner organizations, scale, and an ease of doing business.

The Access Solutions (AS) business is divided into three customer-centric regional sales organizations – Americas, Asia Pacific, and Europe & Africa. These three Regions are supported by Global Functions to secure efficiencies of scale and to capture business synergies in product development, product management, and operations. To enable a strong customer focus and sales generation, the three Regions are built around

  • Project and solutions sales, focusing on architects, design engineers, and influencers to increase specification capabilities
  • Indirect sales, focusing on distributors, general contractors, and project managers to enhance a dedicated offering for key verticals and to push cross-selling
  • Services, focusing on facility managers, building operators, or installers to support services growth as part of the company’s global core business

Key & Wall Solutions completes the organizational setup as standalone global segment.

The financial performance of the Regions is measured at full value contribution to the performance of the Group to improve financial steering, transparency, and accountability.

Region Americas covers North and South America.

Region Asia Pacific covers the Markets ASEAN, Greater China, India, Pacific & North Asia, and as a new addition, the Middle East. The Region Asia Pacific includes two OEM (Original Equipment Manufacturer) plants situated in mainland China and Taiwan.

Region Europe & Africa covers the Markets Austria, Germany, Switzerland, CEERT (Central and South East Europe, Poland, Russia, and Turkey), Scanbalt (Sweden, Norway, Denmark, Finland, and the Baltic states), South (Belgium, Luxembourg, France, Spain, Portugal, Italy, and French-speaking Africa), UK, Ireland, Netherlands, and the Sub-Sahara.

Key & Wall Solutions remains as a standalone self-contained segment with two global businesses – Key Systems and Movable Walls. Key & Wall Solutions includes its productions facilities, which are situated around the globe in North and South America, Europe, and Asia.

Marketing & Products manages the entire product & solution portfolio lifecycles globally to support and develop sales units to achieve market success. In addition, it is responsible for creating an engaging customer journey along the sales funnel from strategic marketing through branding and marketing communication to strategic pricing and sales excellence.

Operations is responsible for dormakaba’s entire production network including the areas Plants, Manufacturing Excellence, Industrial Engineering, Procurement, Logistics, and Health & Safety. Operations’ main task is to build an integrated production network, optimize the production footprint, bundling our purchasing activities, and drive lean efforts.

Product Development is responsible for delivering customer- and market-oriented product and solution developments and innovations. In cooperation with Marketing & Products, it develops and steers innovations and technology strategies to foster dormakaba’s innovation leadership in the market.

Corporate functions (Strategy, Finance, HR, Legal, and IT) globally support the above Regions and Functions to steer the business, drive implementation of the current Shape4Growth strategy, and strengthen customer centricity of dormakaba.

In accordance with the management organization, the reporting to Group management consists of the three regions, Key & Wall Solutions, and the Global Functions, as described above. Segment Reporting is prepared up to the level of adjusted EBITDA/EBIT because these are the key figures used for management purposes. The reporting forms the basis for assessing performance and allocating resources. Financial transactions of Global Functions that are directly attributable or can be allocated on a reasonable basis to a specific segment are reported under the segment concerned. The segment results are based on the same accounting principles that are used to determine the operating profit of the Group. Intersegment transactions are based on the arm’s length principle.

Offering

dormakaba Group provides smart, secure, and sustainable solutions for seamless flow and integrated access. Its portfolio of strong brands offers customers the full range of products, solutions, and services for access to premises, buildings, and rooms. From award-winning, end-to-end access solutions to industry best practices and straightforward installation across a range of markets and industries, dormakaba is a  complete partner for door and access systems, catering to a broad range of industries such as hotels, retail spaces, sporting venues, airports, hospitals, offices, utilities, and multi-housing, as well as in some select residential markets.

The company’s global access solutions portfolio ranges from door solutions, such as automatic door systems, swing and revolving doors and their operators, a wide variety of fittings, door closers and stoppers, and locking systems – from cylinders, keys, and locks all the way to fully networked and Cloud-based electronic access solutions and ecosystem solutions. The range also includes solutions for seamless flow such as sensor barriers, speed gates and self-boarding gates, high-security locks, solutions for workforce management, as well as services for all these applications.

In addition, the company also offers products in the areas of Key Systems and Movable Walls, but under different brands. Key Systems offers a range of high-performance key blanks and mechanical, electronic, and (semi-)industrial key cutting and origination machines. In addition, the portfolio covers solutions for the automotive industry, such as vehicle keys, transponders, and key programming devices and duplication equipment. The Movable Walls unit specializes in acoustic movable partitions as well as horizontal and vertical partitioning systems. The business offers partition solutions that range from manual application to fully automatic/electronic walls. The business units Key Systems and Movable Walls are combined in the global standalone, self-contained segment Key &Wall Solutions.

 

 

Region Americas

 

Region Asia Pacific

 

Region Europe & Africa

 

Eliminations

 

Sales Region Total

 

Key & Wall Solutions

 

Global Research and Development

 

Corporate

 

Eliminations

 

Group

CHF million

 

Financial year ended 30.06.2022

 

Financial year ended (restated) 30.06.2021 1)

 

Financial year ended 30.06.2022

 

Financial year ended (restated) 30.06.2021 1)

 

Financial year ended 30.06.2022

 

Financial year ended (restated) 30.06.2021 1)

 

Financial year ended 30.06.2022

 

Financial year ended (restated) 30.06.2021 1)

 

Financial year ended 30.06.2022

 

Financial year ended (restated) 30.06.2021 1)

 

Financial year ended 30.06.2022

 

Financial year ended (restated) 30.06.2021 1)

 

Financial year ended 30.06.2022

 

Financial year ended (restated) 30.06.2021 1)

 

Financial year ended 30.06.2022

 

Financial year ended (restated) 30.06.2021 1)

 

Financial year ended 30.06.2022

 

Financial year ended (restated) 30.06.2021 1)

 

Financial year ended 30.06.2022

 

Financial year ended (restated) 30.06.2021 1)

Net sales third parties

 

736.8

 

657.3

 

543.1

 

439.1

 

1,125.7

 

1,073.6

 

0.0

 

0.0

 

2,405.6

 

2,170.0

 

351.3

 

329.7

 

0.0

 

0.0

 

0.0

 

0.0

 

0.0

 

0.0

 

2,756.9

 

2,499.7

Intercompany sales

 

7.9

 

14.7

 

30.9

 

23.0

 

18.8

 

32.2

 

–49.5

 

–63.1

 

8.1

 

6.8

 

12.8

 

15.1

 

0.0

 

0.0

 

0.0

 

0.0

 

–20.9

 

–21.9

 

0.0

 

0.0

Total sales

 

744.7

 

672.0

 

574.0

 

462.1

 

1,144.5

 

1,105.8

 

–49.5

 

–63.1

 

2,413.7

 

2,176.8

 

364.1

 

344.8

 

0.0

 

0.0

 

0.0

 

0.0

 

–20.9

 

–21.9

 

2,756.9

 

2,499.7

Adjusted EBIT (Operating profit)

 

121.6

 

116.6

 

95.9

 

73.1

 

216.1

 

211.4

 

3.5

 

6.6

 

437.1

 

407.7

 

42.2

 

45.2

 

–100.0

 

–86.9

 

–85.9

 

–82.4

 

0.0

 

0.0

 

293.4

 

283.6

as % of sales

 

16.3%

 

17.4%

 

16.7%

 

15.8%

 

18.9%

 

19.1%

 

–7.1%

 

–10.5%

 

18.1%

 

18.7%

 

11.6%

 

13.1%

 

0.0%

 

0.0%

 

0.0%

 

0.0%

 

0.0%

 

0.0%

 

10.6%

 

11.3%

Adjusted depreciation and amortization

 

11.2

 

13.2

 

12.8

 

12.3

 

19.8

 

21.6

 

0.0

 

0.0

 

43.8

 

47.1

 

8.7

 

9.6

 

4.3

 

6.3

 

22.1

 

15.4

 

0.0

 

0.0

 

78.9

 

78.4

Adjusted EBITDA (Operating profit before depreciation and amortization)

 

132.8

 

129.8

 

108.7

 

85.4

 

235.9

 

233.0

 

3.5

 

6.6

 

480.9

 

454.8

 

50.9

 

54.8

 

–95.7

 

–80.6

 

–63.8

 

–67.0

 

0.0

 

0.0

 

372.3

 

362.0

as % of sales

 

17.8%

 

19.3%

 

18.9%

 

18.5%

 

20.6%

 

21.1%

 

–7.1%

 

–10.5%

 

19.9%

 

20.9%

 

14.0%

 

15.9%

 

0.0%

 

0.0%

 

0.0%

 

0.0%

 

0.0%

 

0.0%

 

13.5%

 

14.5%

1) Dormakaba changed its operating model as of 01 January 2022. To enable a fair comparison with current-year data, all segment information disclosed were retrospectively adjusted to the new operating model by reclassification of transactions within the segment reporting.

Transition into the new operating model

The transition into the new operating model contains the following major elements:

  • Global Operations and Marketing & Products organizations are separated in the new operating model as Global Functions. Their financial contribution to the Group’s financial performance is allocated to the respective sales Region; either directly attributable or allocated on a reasonable basis.
  • Other Organizational Changes reflect the geographical and other structural shifts of responsibility. The change in Region Americas stems mainly from the centralization of the Safe Locks business (share of former AS EMEA segment) while Region Asia Pacific is impacted by the additional responsibility for the Market Middle East (former AS EMEA segment). The impact of above changes on Europe & Africa are partly offset by the Legic SmartCard and Connect technologies (former segment “other”).
  • Global Research and Development costs contain the development costs for global products, and are organized as a Global Function (Product Development) and disclosed separately in the new operating model.

The following table bridges current year segment performance to the former operating model, summarized by the changes described above.

 

 

Financial year ended 30.06.2022

 

Global Operations and Marketing & Products

 

Other organizational changes

 

Global Research and Development

 

Financial year ended 30.06.2022

CHF million

 

Region Americas

 

 

 

Access Solutions AMER

Net sales third parties

 

736.8

 

–0.5

 

20.2

 

0.0

 

717.1

Intercompany sales

 

7.9

 

–29.1

 

1.6

 

0.0

 

35.4

Total sales

 

744.7

 

–29.5

 

21.7

 

0.0

 

752.5

Adjusted EBIT (Operating profit)

 

121.6

 

–6.0

 

4.0

 

23.3

 

100.3

as % of sales

 

16.3%

 

 

 

 

 

 

 

13.3%

Adjusted depreciation and amortization

 

11.2

 

0.7

 

0.2

 

–3.2

 

13.5

Adjusted EBITDA (Operating profit before depreciation and amortization)

 

132.8

 

–5.3

 

4.2

 

20.1

 

113.8

as % of sales

 

17.8%

 

 

 

 

 

 

 

15.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Region Asia Pacific

 

 

 

Access Solutions APAC

Net sales third parties

 

543.1

 

–4.4

 

61.2

 

0.0

 

486.3

Intercompany sales

 

30.9

 

–3.8

 

0.1

 

0.0

 

34.6

Total sales

 

574.0

 

–8.1

 

61.2

 

0.0

 

520.9

Adjusted EBIT (Operating profit)

 

95.9

 

26.5

 

3.6

 

0.9

 

64.9

as % of sales

 

16.7%

 

 

 

 

 

 

 

12.5%

Adjusted depreciation and amortization

 

12.8

 

3.7

 

0.5

 

0.0

 

8.6

Adjusted EBITDA (Operating profit before depreciation and amortization)

 

108.7

 

30.2

 

4.1

 

0.9

 

73.5

as % of sales

 

18.9%

 

 

 

 

 

 

 

14.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Region Europe & Africa

 

Access Solutions EMEA & DACH 1)

Net sales third parties

 

1,125.7

 

5.0

 

–60.2

 

0.0

 

1,180.9

Intercompany sales

 

18.8

 

–96.0

 

5.3

 

–1.1

 

110.6

Total sales

 

1,144.5

 

–91.0

 

–54.9

 

–1.1

 

1,291.5

Adjusted EBIT (Operating profit)

 

216.1

 

–24.7

 

–13.4

 

70.9

 

183.3

as % of sales

 

18.9%

 

 

 

 

 

 

 

13.9%

Adjusted depreciation and amortization

 

19.8

 

–4.3

 

0.5

 

–1.1

 

24.7

Adjusted EBITDA (Operating profit before depreciation and amortization)

 

235.9

 

–29.0

 

–12.9

 

69.8

 

208.0

as % of sales

 

20.6%

 

 

 

 

 

 

 

16.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key & Wall Solutions

 

 

 

Key & Wall Solutions

Net sales third parties

 

351.3

 

0.0

 

0.0

 

0.0

 

351.3

Intercompany sales

 

12.8

 

0.0

 

0.0

 

0.0

 

12.8

Total sales

 

364.1

 

0.0

 

0.0

 

0.0

 

364.1

Adjusted EBIT (Operating profit)

 

42.2

 

1.1

 

0.0

 

0.0

 

41.1

as % of sales

 

11.6%

 

 

 

 

 

 

 

11.3%

Adjusted depreciation and amortization

 

8.7

 

–0.1

 

0.0

 

0.0

 

8.8

Adjusted EBITDA (Operating profit before depreciation and amortization)

 

50.9

 

1.0

 

0.0

 

0.0

 

49.9

as % of sales

 

14.0%

 

 

 

 

 

 

 

13.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

Global R&D

Global R&D

Adjusted EBIT (Operating profit)

 

–100.0

 

 

 

 

 

–100.0

 

0.0

Adjusted depreciation and amortization

 

4.3

 

 

 

 

 

4.3

 

0.0

Adjusted EBITDA (Operating profit before depreciation and amortization)

 

–95.7

 

 

 

 

 

–95.7

 

0.0

1) For better readability, the former segments AS EMEA and AS DACH are disclosed combined. Intersegment transactions of the combined disclosure are eliminated.

CHF million

 

Financial year ended 30.06.2022

 

Financial year ended (restated) 30.06.2021

Net working capital 1)

 

 

 

 

Group

 

751.3

 

641.6

Region Americas

 

87.3

 

81.9

Region Asia Pacific

 

139.7

 

124.3

Region Europe & Africa

 

167.1

 

169.0

Operations

 

299.7

 

209.9

Key & Wall Solutions

 

87.4

 

80.1

Corporate

 

–14.3

 

–12.0

Elimination

 

–15.6

 

–11.6

1) Details on the calculation of net working capital are disclosed in chapter 5.1 About this report, in the note on the alternative performance measures (APM).

CHF million

 

Financial year ended 30.06.2022

 

Financial year ended (restated) 30.06.2021

Capital expenditure 1)

 

 

 

 

Group

 

78.5

 

76.1

Region Americas

 

3.4

 

4.4

Region Asia Pacific

 

6.0

 

5.9

Region Europe & Africa

 

4.4

 

4.3

Operations

 

31.7

 

30.1

Key & Wall Solutions

 

7.8

 

10.7

Global Research and Development

 

10.1

 

7.9

Corporate

 

15.1

 

12.8

1) Details on the calculation of capital expenditure are disclosed in chapter 5.1 About this report, in the note on the alternative performance measures (APM).

Reconciliation of operational figures

 

 

Financial year ended 30.06.2022

 

Financial year ended 30.06.2021

CHF million

 

Adjusted

 

IAC 1)

 

Unadjusted

 

Adjusted

 

IAC 1)

 

Unadjusted

Operating profit before depreciation and amortization (EBITDA)

 

372.3

 

–30.3

 

342.0

 

362.0

 

–8.9

 

353.1

Depreciation and amortization 2)

 

–78.9

 

–58.3

 

–137.2

 

–78.4

 

–0.4

 

–78.8

Operating profit (EBIT)

 

293.4

 

–88.6

 

204.8

 

283.6

 

–9.3

 

274.3

1) Content of items affecting comparability (IAC) is described in the note alternative performance measures (APM) (5.1).

2) In 2021/22: depreciation and amortization include CHF 48.7 million goodwill recycling from the sale of the Mesker hollow metal doors business and CHF 2.2 million goodwill recycling from the sale of the interior glass systems business (IGS), which are treated as IAC. Details are disclosed in the note on business combinations and divestments (4.3).

1.2 Net sales per major geographical markets

1.2 Net sales per major geographical markets

CHF million

 

 

Financial year ended 30.06.2022

%

 

Financial year ended 30.06.2021

%

Net sales to third parties

 

 

2,756.9

100.0

 

2,499.7

100.0

Switzerland

 

 

187.8

6.8

 

185.6

7.4

Germany

 

 

334.1

12.1

 

336.8

13.5

Rest of EMEA

 

 

824.0

30.0

 

754.1

30.2

Americas

 

 

957.7

34.7

 

855.8

34.2

Asia Pacific

 

 

453.3

16.4

 

367.4

14.7

Accounting principles

Net sales includes all sales of goods and services, after deduction of freight expense of goods sold, sales commissions, and other sales deductions, such as discounts and rebates.

Sales from goods are recognized when all significant risks, rewards of ownership, and control are transferred. Sales related to services are recognized when the service is provided. Distinctive components related to multi-element contracts are recognized separately.

1.3 Personnel expenses

1.3 Personnel expenses

CHF million

 

 

Financial year ended 30.06.2022

%

 

Financial year ended 30.06.2021

%

Personnel expenses

 

 

1,093.9

100.0

 

1,022.3

100.0

Salaries and wages

 

 

877.6

80.3

 

824.8

80.6

Social security expenses

 

 

175.5

16.0

 

162.1

15.9

Share-based payments

 

 

7.0

0.6

 

8.3

0.8

Pension cost (see note 2.5)

 

 

27.0

2.5

 

23.3

2.3

Employment termination expenses

 

 

6.0

0.5

 

2.7

0.3

Other benefits

 

 

0.8

0.1

 

1.1

0.1

Employees at balance sheet date

 

 

15,795

 

 

14,998

 

Average number of full-time equivalent employees

 

 

15,495

 

 

14,989

 

Average number of employees per segment 1)

 

 

15,495

100.0

 

14,989

100.0

Region Americas

 

 

1,573

10.2

 

1,432

9.6

Region Asia Pacific

 

 

3,486

22.5

 

3,101

20.7

Region Europe & Africa

 

 

3,911

25.2

 

3,809

25.4

Operations

 

 

3,507

22.6

 

3,675

24.5

Key & Wall Solutions

 

 

1,918

12.4

 

2,001

13.3

Global Research and Development

 

 

524

3.4

 

466

3.1

Corporate

 

 

576

3.7

 

505

3.4

Average number of employees per geographical region

 

 

15,495

100.0

 

14,989

100.0

Switzerland

 

 

886

5.7

 

853

5.7

Germany

 

 

2,768

17.9

 

2,891

19.3

Rest of EMEA

 

 

3,842

24.8

 

3,606

24.1

Americas

 

 

3,680

23.7

 

3,607

24.1

Asia Pacific

 

 

4,319

27.9

 

4,032

26.8

1) dormakaba changed its operating model as of 1 January 2022. To enable a fair comparison with current-year data, all segment information disclosed were retrospectively adjusted to the new operating model by reclassification of full-time employees within the segment reporting.

Personnel expenses also contain Covid-19 contributions from governments for short-time work and other compensation. These grants are recorded in personnel costs with a cost-reducing effect to reflect the economic substance and did not have a material impact on the consolidated financial statements (2021/22 and 2020/21).

Share-based payments

The Nomination and Compensation Committee nominates individual Executive Committee (EC) members and other members of Senior Management for long-term incentive awards. The long-term incentive award in the 2021/22 financial year is granted in full in the form of performance share units of dormakaba subject to a three-year performance-based vesting period. The award is designed to reward participants for the future performance of the earnings per share (EPS) and the relative total shareholder return (TSR) of the company over the three-year performance period. Both performance conditions are equally weighted at 50%. The vesting level may range from 0% to a maximum of 200% of the original number of units granted (maximum two shares for each performance share unit originally granted).

In the 2020/21 financial year, one-third of the long-term incentive award was granted in the form of restricted shares of dormakaba subject to a three-year blocking period. 

The restricted shares allocated to the members of the Board of Directors (BoD) are blocked for three years.

The fair value of the performance share units at the grant date comprises adjustments for lost dividends during the vesting periods and the TSR performance condition. The expenses for the performance share units are allocated on a straight-line basis over the vesting period.

The fair value of the restricted shares corresponds to the value of the closing price of the dormakaba Holding AG share on the SIX Swiss Exchange as at the business day prior to the date of the allocation.

Further information about the allocation of treasury shares is disclosed in the note on share capital and treasury shares (3.2), and further details about long-term incentive stock award plans are outlined in the Compensation Report.

Accounting principles

The fair value of the employee services received in exchange for shares is measured at the fair value of the shares as at the grant date and recognized as an expense with a corresponding entry in equity. Expenses for shares that vest immediately are recognized accordingly. Shares that are subject to future services are recognized over the vesting period.

1.4 Financial result

1.4 Financial result

CHF million

Note

 

Financial year ended 30.06.2022

 

Financial year ended 30.06.2021

Financial income

 

 

1.1

 

1.9

Interest income

 

 

0.8

 

0.9

Other financial income

 

 

0.3

 

1.0

Financial expense

 

 

32.3

 

26.7

Interest expenses for bonds

3.1

 

3.5

 

4.4

Interest expenses for forward contracts

3.5

 

5.4

 

6.6

Other interest expenses

 

 

11.8

 

8.5

Foreign exchange losses (gains) 1)

3.5

 

8.8

 

3.4

Other financial expenses

 

 

2.8

 

3.8

1) In 2021/22: including CHF 5.8 million foreign exchange losses from the divestment of Mesker and CHF 1.4 million from the divestment of the interior glass systems business (IGS).

1.5 Taxes

1.5 Taxes

Income taxes

The weighted applicable tax rate is calculated using the expected income tax rates of the individual Group companies in each jurisdiction. The decrease in the weighted applicable tax rate is driven by the reduction in the profit from the US, which has a higher than average tax rate.

CHF million

 

Financial year ended 30.06.2022

 

Financial year ended 30.06.2021

Profit before taxes

 

173.9

 

249.6

Weighted applicable tax rate

 

24.9%

 

25.2%

Tax calculated at applicable tax rate

 

43.3

 

62.9

Current income taxes

 

49.3

 

50.5

Deferred income taxes

 

2.1

 

5.8

Income taxes

 

51.4

 

56.3

Difference between applicable and effective income taxes

 

8.1

 

–6.6

Impact of losses and tax loss carryforwards

 

0.9

 

–5.0

Tax-exempt income

 

–2.6

 

–6.1

Non-deductible expenses

 

5.2

 

7.0

Impact from divestments

 

14.1

 

0.0

Non-recoverable withholding tax expenses

 

2.2

 

2.2

Tax charges (credits) relating to prior periods, net

 

–6.1

 

0.0

Other

 

–5.6

 

–4.7

Income taxes charged to equity

 

0.2

 

–0.6

Deferred taxes

CHF million

 

Financial year ended 30.06.2022

 

Financial year ended 30.06.2021

Balance sheet presentation of deferred income taxes

 

 

 

 

Total deferred income taxes, net

 

123.9

 

126.6

Deferred income tax assets

 

148.2

 

152.8

Deferred income tax liabilities

 

24.3

 

26.2

Expiration of tax loss carryforwards not recognized as deferred tax assets

 

 

 

 

Balance of tax loss carryforwards at end of financial year

 

146.0

 

142.7

Expiry in 1 year

 

2.5

 

0.0

Expiry in 2 to 5 years

 

18.7

 

17.0

Expiry after 5 years

 

13.4

 

11.9

No expiry

 

111.4

 

113.8

Accounting principles

Current income taxes are based on taxable income for the current year and charged to income when incurred. Deferred income taxes are determined using the liability method, with the applicable and substantially enacted income tax rates applied on a comprehensive basis to eligible temporary differences. Deferred income tax assets arising from temporary differences are only recognized to the extent that it is probable that future taxable profit will be available, against which the temporary differences can be utilized. Deferred income taxes resulting from tax loss carryforwards applicable to future taxable income are only recognized to the extent of the available deferred tax liabilities.

Use of accounting estimates

The recoverable amount of deferred income tax assets is based on past performance and forecasts of the corresponding taxable entity over a period of several years. Deviations between actual and projected results can lead to impairment losses.

You are using an outdated browser. Please update your browser to view this website correctly: https://browsehappy.com/