Notes to the consolidated financial statements for the 2023/24 financial year

1. Performance

This section provides information on the operational performance of dormakaba Group and the current operating model, the outlook on the organizational changes and its implication on the operating model, as well as on the segment disclosure. The description of the operating model provides information useful in understanding the segment reporting, which corresponds to the Groupʼs internal reporting system. In addition, information is presented on selected income and expense items.

1.1 Segment reporting

1.1 Segment reporting

Operating model and organizational structure

The Access Solutions (AS) business consists of the AS commercial business under one leadership of a Chief Commercial Officer (CCO) with support by Global Functions Operations and Innovation.

The company’s five core markets (USA/Canada, Germany, Australia/New Zealand, Switzerland, UK/Ireland) as well as China and India are reporting directly to the CCO; together they represent around 70% of Access Solutions sales. To enable a strong customer focus and sales generation, the key markets are built around:

  • Project and solution sales (“direct business”), focusing on end customers, general and technical contractors;
  • Product and system sales (“indirect business”), focusing on distributors, value-added resellers, system integrators, and OEMs;
  • Service sales, focusing on facility managers, building operators, or installers to support services growth as part of the global core;
  • Furthermore, we support the above with pull generation via specification and support to architects, design engineers, planners, and other influencers.

Key & Wall Solutions and OEM completes the organizational setup as a standalone global segment. Key & Wall Solutions operates as a standalone self-contained segment with two global businesses – Key Systems and Movable Walls. It includes production facilities, which are situated in North and South America, Europe, and Asia. The original equipment manufacturing (OEM) business has plants in mainland China and Taiwan.

Operating model
Global Operations is responsible for dormakaba’s Access Solutions production network including the areas Plants, Manufacturing Excellence, Industrial Engineering, Procurement, Logistics, and Health & Safety. Operations’ main task is to build an integrated production network, optimize the production footprint, bundle our purchasing activities, and drive lean efforts.

Global Innovation is responsible for delivering customer- and market-oriented product and solution developments and innovations. In cooperation with the Global Commercial function it develops and steers innovations and technology strategies to foster dormakaba’s innovation leadership in the market.

Corporate Functions (Finance, HR, Legal, and IT) globally support the above business units and functions to steer the business, drive implementation of the current Shape4Growth strategy, and strengthen customer centricity of dormakaba.
Organizational structure

In accordance with the management organization, the reporting to Group management consists of the seven key markets, Key & Wall Solutions and OEM, and the Global Functions, as described above. Segment reporting is prepared in line with our management reporting up to the adjusted EBIT contribution. The reporting forms the basis for assessing performance and allocating resources. Financial transactions of Global Functions that are directly attributable or can be allocated on a reasonable basis to a specific segment are reported under the segment concerned. The financial performance of the key markets is measured at full value contribution to the performance of the Group to improve financial steering, transparency, and accountability. The segment results are based on the same accounting principles that are used to determine the operating profit of the Group. Intersegment transactions are based on the arm’s length principle.

Offering

dormakaba Group provides smart, secure, and sustainable solutions for seamless flow and integrated access. Its portfolio of strong brands offers customers the full range of products, solutions, and services for access to premises, buildings, and rooms. From award-winning, end-to-end access solutions to industry best practices and straightforward installation across a range of markets and industries, dormakaba is a complete partner for door and access systems, catering to a broad range of industries such as hotels, retail spaces, sporting venues, airports, hospitals, offices, utilities, and multi-housing, as well as in some selected residential markets.

With a clear portfolio segmentation, dormakaba focuses on its global core businesses Access Automation Solutions (door operators, sliding doors, and revolving doors), Access Control Solutions (connected devices and engineered solutions), Access Hardware Solutions (door closers, exit devices, and mechanical key systems) and Services. The Group is also a market leader for Key Systems (key blanks, key cutting machines, and automotive solutions such as transponder keys and programmers), as well as Movable Walls including acoustic movable partitions and horizontal and vertical partitioning systems.

Segment reporting

 

 

Access Solutions

 

Key & Wall Solutions and OEM

 

Corporate

 

Eliminations

 

Group

CHF million

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

Net sales third parties

 

2,399.3

 

2,409.4

 

437.8

 

439.4

 

0.0

 

0.0

 

0.0

 

0.0

 

2,837.1

 

2,848.8

Intercompany sales

 

6.6

 

4.7

 

46.6

 

46.9

 

0.0

 

0.0

 

–53.2

 

–51.6

 

0.0

 

0.0

Total sales

 

2,405.9

 

2,414.1

 

484.4

 

486.3

 

0.0

 

0.0

 

–53.2

 

–51.6

 

2,837.1

 

2,848.8

Adjusted EBIT (Adjusted operating profit)

 

308.5

 

284.7

 

82.4

 

69.3

 

–46.9

 

–46.5

 

0.0

 

0.0

 

344.0

 

307.5

as % of sales

 

12.8%

 

11.8%

 

17.0%

 

14.3%

 

0.0%

 

0.0%

 

0.0%

 

0.0%

 

12.1%

 

10.8%

Adjusted depreciation and amortization

 

57.8

 

61.8

 

12.8

 

13.5

 

2.3

 

2.0

 

0.0

 

0.0

 

72.9

 

77.3

Adjusted EBITDA (Adjusted operating profit before depreciation and amortization)

 

366.3

 

346.5

 

95.2

 

82.8

 

–44.6

 

–44.5

 

0.0

 

0.0

 

416.9

 

384.8

as % of sales

 

15.2%

 

14.4%

 

19.7%

 

17.0%

 

0.0%

 

0.0%

 

0.0%

 

0.0%

 

14.7%

 

13.5%

Net working capital

 

634.3

 

618.4

 

88.3

 

93.0

 

–18.3

 

–17.4

 

0.0

 

0.0

 

704.3

 

694.0

Capital expenditure

 

70.2

 

62.9

 

13.7

 

11.9

 

18.0

 

23.7

 

0.0

 

0.0

 

101.9

 

98.5

Average number of full-time equivalent employees

 

11,713

 

11,749

 

3,162

 

3,267

 

461

 

503

 

 

 

15,336

 

15,519

Reconciliation of operational figures

 

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

CHF million

 

Adjusted

 

IAC 1

 

Unadjusted

 

Adjusted

 

IAC 1

 

Unadjusted

Operating profit before depreciation and amortization (EBITDA)

 

416.9

 

–123.8

 

293.1

 

384.8

 

–59.0

 

325.8

Depreciation and amortization

 

–72.9

 

–55.2

 

–128.1

 

–77.3

 

–59.5

 

–136.8

Operating profit (EBIT)

 

344.0

 

–179.0

 

165.0

 

307.5

 

–118.5

 

189.0

1 Content of items affecting comparability (IAC) is described in the note on alternative performance measures (APM) (5.2).

1.2 Net sales per geographical markets/business units

1.2 Net sales per geographical markets/business units

CHF million

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

Net sales third parties

 

 

 

 

USA/Canada

 

712.1

 

717.8

Germany

 

327.0

 

304.1

Australia/New Zealand

 

200.7

 

212.8

Switzerland

 

211.3

 

212.6

UK/Ireland

 

111.4

 

111.9

Rest of the World

 

836.8

 

850.2

Total Access Solutions

 

2,399.3

 

2,409.4

Key & Wall Solutions and OEM

 

437.8

 

439.4

Group

 

2,837.1

 

2,848.8

Accounting principles

Net sales includes all sales of goods and services, after deduction of freight expense of goods sold, sales commissions, and other sales deductions, such as discounts and rebates.

Sales from goods are recognized when all significant risks, rewards of ownership, and control are transferred. Sales related to services are recognized when the service is provided. Distinctive components related to multi-element contracts are recognized separately.

1.3 Personnel expenses

1.3 Personnel expenses

CHF million

 

 

Financial year ended 30.06.2024

%

 

Financial year ended 30.06.2023

%

Personnel expenses

 

 

1,210.1

100.0

 

1,127.9

100.0

Salaries and wages

 

 

912.1

75.4

 

905.5

80.3

Social security expenses

 

 

176.6

14.6

 

170.4

15.1

Share-based payments

 

 

5.7

0.5

 

7.1

0.6

Pension benefit expenses (see note 2.5)

 

 

33.0

2.7

 

35.6

3.2

Employment termination expenses

 

 

82.1

6.8

 

8.3

0.7

Other benefits

 

 

0.6

0.0

 

1.0

0.1

Number of full-time equivalent employees

 

 

Financial year ended 30.06.2024

%

 

Financial year ended 30.06.2023

%

Employees at balance sheet date

 

 

15,444

 

 

15,352

 

Average number of employees per functions and business units

 

 

15,336

100.0

 

15,519

100.0

Total Access Solutions

 

 

11,713

76.4

 

11,749

75.7

Commercial and Marketing

 

 

7,185

46.8

 

7,319

47.2

Operations

 

 

3,098

20.2

 

3,013

19.4

Innovation

 

 

744

4.9

 

747

4.8

Finance and HR

 

 

686

4.5

 

670

4.3

Key & Wall Solutions and OEM

 

 

3,162

20.6

 

3,267

21.1

Corporate

 

 

461

3.0

 

503

3.2

Average number of employees per geographical region

 

 

15,336

100.0

 

15,519

100.0

Switzerland

 

 

913

6.0

 

932

6.0

Germany

 

 

2,787

18.2

 

2,788

18.0

Rest of EMEA

 

 

3,979

25.9

 

4,018

25.9

Americas

 

 

3,480

22.7

 

3,462

22.3

Asia Pacific

 

 

4,177

27.2

 

4,319

27.8

Share-based payments

The Nomination and Compensation Committee is responsible for nominating individual members of the Executive Committee (EC) and other Senior Management members for long-term incentive (LTI) awards. The LTI award is granted through a Performance Share Unit (PSU) plan, vesting over three years and subject to the achievement of performance conditions. During the reporting period, the LTI grants include performance indicators such as relative Total Shareholder Return (TSR), Earnings per Share (EPS), and Sustainability (ESG) related targets. ESG targets have been introduced as from the grant 2023 to reflect the increasing importance of sustainability and cover both social and environmental topics that are addressed by our sustainability strategy. The vesting level may range from 0% to a maximum of 200% of the original number of units granted (maximum two shares for each performance share unit originally granted); there is no vesting below the threshold levels of performance.

The fair value of the Performance Share Units (PSUs) at the grant date includes adjustments for foregone dividends during the vesting period and the Total Shareholder Return (TSR) performance condition. The associated expenses are recognized on a straight-line basis over the vesting period. The restricted shares allocated to the members of the Board of Directors (BoD) are blocked for three years.

The fair value of the restricted shares corresponds to the value of the closing price of the dormakaba Holding AG share on the SIX Swiss Exchange as at the business day prior to the date of the allocation.

Further information about the allocation of treasury shares is disclosed in the note on share capital and treasury shares (3.2), and further details about long-term incentive stock award plans are outlined in the Compensation Report.

Accounting principles

The fair value of the employee services received in exchange for shares is measured at the fair value of the shares as at the grant date and recognized as an expense with a corresponding entry in equity. Expenses for shares that vest immediately are recognized accordingly. Shares that are subject to future services are recognized over the vesting period.

1.4 Other operating expenses

1.4 Other operating expenses

CHF million

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

Total other operating expenses

 

–55.0

 

–62.1

Goodwill amortization

 

–49.5

 

–59.5

Loss from sale of subsidiaries

 

–3.6

 

0.0

Other operating expenses

 

–1.9

 

–2.6

1.5 Financial result

1.5 Financial result

CHF million

Note

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

Financial income

 

 

2.5

 

1.5

Interest income

 

 

2.4

 

1.4

Other financial income

 

 

0.1

 

0.1

Financial expense

 

 

45.0

 

48.9

Interest expenses for bonds

3.1

 

13.6

 

10.6

Interest expenses for forward contracts

3.4

 

12.5

 

14.4

Other interest expenses

 

 

11.2

 

16.5

Foreign exchange losses (gains)

3.4

 

2.6

 

4.3

Other financial expenses

 

 

5.1

 

3.1

1.6 Taxes

1.6 Taxes

Income taxes

The weighted applicable tax rate results from applying each subsidiary’s statutory income tax rate to the income before taxes. Since the Group operates in countries that have different tax rates, the weighted applicable tax rate may vary from year to year according to variations in income per country and changes in applicable tax rates.

CHF million

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

Profit before taxes

 

134.1

 

142.2

Weighted applicable tax rate

 

22.9%

 

24.8%

Tax calculated at applicable tax rate

 

30.7

 

35.3

Current income taxes

 

55.4

 

48.7

Deferred income taxes

 

–3.5

 

5.0

Income taxes

 

51.9

 

53.7

Difference between applicable and effective income taxes

 

21.2

 

18.4

Impact of losses and tax loss carryforwards

 

9.7

 

–3.3

Tax-exempt income

 

–2.8

 

–3.8

Non-deductible expenses

 

7.1

 

6.3

Non-taxable/non-deductible divestments/goodwill amortization

 

9.5

 

14.8

Non-recoverable withholding tax expenses

 

6.0

 

3.4

Effect of change in tax rates

 

–0.1

 

2.2

Tax charges (credits) relating to prior periods, net

 

–2.3

 

–0.3

Other

 

–5.9

 

–0.9

Income taxes charged to equity

 

1.4

 

–0.7

The effective income tax rate of 38.7% (2022/23: 37.8%) is impacted by divestments and the amortization of goodwill. The amortization of goodwill, which is non-deductible for tax purposes, leads to an increase of the effective tax rate, whereas the profit from the sale of investments, being non-taxable, reduces the effective tax rate. This impact is disclosed separately in the reconciliation above (divestments/non-deductible goodwill amortization). Without this impact, the effective tax rate is 29.3% (2022/23: 26.6%).

In 2023/24, the tax rate was further affected by tax losses resulting from restructuring costs. Consistent with our accounting policy, no tax benefit has been recognized for these losses. Excluding this negative impact of CHF 8.8 million, the tax rate would have been 24.5% (2022/23: 26.6%). A corresponding tax benefit can be anticipated in future years when the tax losses are utilized.

The variance in “Other” compared to the previous year is attributed to a change in tax provisions.

Deferred taxes

CHF million

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

Balance sheet presentation of deferred income taxes

 

 

 

 

Total deferred income taxes, net

 

115.2

 

112.0

Deferred income tax assets

 

137.1

 

143.0

Deferred income tax liabilities

 

21.9

 

31.0

Expiration of tax loss carryforwards not recognized as deferred tax assets

 

 

 

 

Balance of tax loss carryforwards at end of financial year

 

147.9

 

122.4

Expiry in 1 year

 

5.8

 

2.1

Expiry in 2 to 5 years

 

12.1

 

16.1

Expiry after 5 years

 

9.9

 

8.5

No expiry

 

120.1

 

95.7

The unrecognized tax loss carryforwards of CHF 147.9 million (2022/23: CHF 122.4 million) have the potential to generate tax relief of CHF 36.0 million (previous year: CHF 28.1 million). The increase of CHF 25.5 million in unrecognized tax loss carryforwards is primarily attributable to restructuring costs, which led to tax losses in some jurisdictions. Over the medium term, it is anticipated that up to CHF 10.4 million (2022/23: CHF 2.7 million) of the CHF 36.0 million potential tax relief may be realized.

In December 2021, the OECD published the Pillar Two model rules to introduce a global minimum corporate income tax of 15% for multinational companies with consolidated sales of more than EUR 750 million. Meanwhile, Pillar Two legislation has been enacted or substantially enacted in many jurisdictions in which dormakaba operates. The legislation will be effective for dormakaba’s financial year beginning 1 July 2024. dormakaba performed an assessment of the potential exposure to Pillar Two income taxes. The application of the Pillar Two model rules would not have had a material impact on the financial results of 2023/24. dormakaba continues to monitor the development of the Pillar Two model rules and continually assesses the impact thereof on dormakaba.

Accounting principles

Current income taxes are based on taxable income for the current year and charged to income when incurred. Deferred income taxes are determined using the liability method, with the applicable and substantially enacted income tax rates applied on a comprehensive basis to eligible temporary differences. No deferred income tax assets and liabilities related to the OECD Pillar Two global minimum tax are recognized. Deferred income tax assets arising from temporary differences are only recognized to the extent that it is probable that future taxable profit will be available, against which the temporary differences can be utilized. Deferred income taxes resulting from tax loss carryforwards applicable to future taxable income are only recognized to the extent of the available deferred tax liabilities.

Use of accounting estimates

The recoverable amount of deferred income tax assets is based on past performance and forecasts of the corresponding taxable entity over a period of several years. Deviations between actual and projected results can lead to impairment losses.