This section provides a general understanding of the preparation and consolidation principles as well as an overview of the use of accounting estimates. In addition, it details any events occurring between the balance sheet date and the date at which the financial statements are approved by the BoD.
The parent company of the Group is dormakaba Holding AG, a company limited by shares that is incorporated and domiciled in Rümlang (Switzerland). The address of its registered office is Hofwisenstrasse 24, 8153 Rümlang, Switzerland. The company is listed on the SIX Swiss Exchange.
These consolidated financial statements were approved for issue by the BoD on 29 August 2024 and will be presented for approval by the AGM on 10 October 2024.
The consolidated financial statements of dormakaba Group comply with Swiss law and have been prepared using the historical cost principle, except where disclosed in the accounting policies below, and in accordance with Swiss GAAP FER as a whole (GAAP = Generally Accepted Accounting Principles, FER = Fachempfehlung zur Rechnungslegung or “accounting and reporting recommendations”). Furthermore, the accounting complies with the provisions of the Listing Rules of SIX and Swiss company law. The accounting policies have been applied consistently by all Group companies. In the year under review, the Swiss GAAP FER accounting principles remained unchanged except for the accounting for government grants. The new Swiss GAAP FER standard “Government grants” (FER 28) has been implemented and dormakaba Group complies with all the requirements. No material amounts were granted by governments in the year under review and in the previous year. The revised standard “Consolidated Financial Statements” (FER 30), effective from 1 January 2024, was implemented in the 2022/23 financial year.
The consolidated financial statements are presented in Swiss francs (CHF), which is dormakaba Group’s presentation currency. Items included in the financial statements of each dormakaba Group company are measured using the currency of the primary economic environment in which that company operates (the “functional currency”).
Foreign currency transactions are converted into the functional currency of the appropriate entity using the exchange rates prevailing as at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at year-end exchange rates are recognized in the income statement.
The assets and liabilities of subsidiaries reporting in currencies other than Swiss francs are translated at the exchange rates prevailing as at the balance sheet date. Income, expenses, cash flows, and other movement items are translated at average exchange rates for the period. All resulting exchange differences are recognized in equity. Upon consolidation, exchange differences arising from the translation of the net investment in foreign companies and from borrowings and other currency instruments designated as hedges of such investments are taken to equity. When a foreign operation is sold, exchange differences that were recorded in equity are recycled to the income statement as part of the gain or loss on the sale.
The consolidated financial statements of dormakaba Group include the operations of dormakaba Holding AG and all direct and indirect subsidiaries. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and it has the ability to affect those returns through its power over the entity. The consolidated accounts are based on the annual financial statements of the individual subsidiaries. All companies follow the uniform measurement and reporting practices prescribed by the Group. In applying the full consolidation method, the assets, liabilities, income, and expenses of all subsidiaries are included in their entirety. Minority interests in equity and profit are disclosed separately. Subsidiaries are consolidated from the date when control is acquired. The identifiable assets and liabilities are revalued and included according to the acquisition method. Any difference between the cost of acquisition and the fair value of the Group’s share of net assets acquired constitutes goodwill. The net assets acquired excludes the separate capitalization of intangible assets that were not previously recognized. Subsidiaries sold are excluded from consolidation as of the date when control ceases. All intercompany balances, transactions, and intercompany profits are eliminated upon consolidation. Investments in associates and joint ventures where dormakaba Group exercises significant influence but does not exercise control (i.e. usually an interest between 20% and 50%) are accounted for using the equity method of accounting. Under the equity method, investments in associated companies and joint ventures are initially recognized at cost and the carrying amount is increased or decreased to recognize dormakaba Group’s share of the profit or loss of the associate/joint venture after the date of acquisition. Profit and loss are attributed to the owners of the parent and to the minority interests, even if this results in a negative balance. Investments in which dormakaba Group does not have significant influence (i.e. dormakaba Group’s interest is usually less than 20%) are recorded at cost.
Companies established or acquired or those in which the Group increases its interest and thereby obtains control during the year are consolidated as of the date of establishment or the date when control commences. Companies are deconsolidated as of the date that control effectively ceases upon disposal or a reduction in ownership interest. This rule is applied similarly to investments in associates.
The Group treats transactions with minority interests that do not result in a loss of control as transactions with the equity owners of the Group. A change in ownership interest results in an adjustment between the carrying amounts of the controlling interests and minority interests to reflect their relative interests in the subsidiary.
The preparation of financial statements in accordance with Swiss GAAP FER requires the use of estimates and assumptions, which have an effect on the reported value of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported value of revenues and expenses during the reporting period. Although these estimates are based on Management’s best knowledge of current events as well as actions that dormakaba Group may undertake in the future, the actual results may differ from the estimates.
The most important accounting estimates are described in the box at the end of the note to which they relate as per the following table:
In accordance with Swiss GAAP FER, assets are subject to an impairment test based on indicators reflecting a possible impairment of the individual assets. Therefore, the following accounting estimates apply to all assets in general.
Some of the key figures used by dormakaba to measure the financial performance are not defined by Swiss GAAP FER. The comparability of these figures with those of other companies might be limited. Explanations and reconciliations of these APMs are disclosed below.
Earnings before interest, taxes, depreciation, and amortization (EBITDA) corresponds to the operating result (EBIT) before depreciation and amortization. By adjusting EBITDA and EBIT for items affecting comparability (IAC), transparency is further increased and the comparability of the Groupʼs operational performance on a period-to-period basis is improved.
CHF million, percentages of net sales |
|
Financial year ended 30.06.2024 |
% |
|
Financial year ended 30.06.2023 |
% |
Adjusted EBITDA (Adjusted operating profit before depreciation and amortization) |
|
416.9 |
14.7 |
|
384.8 |
13.5 |
Items affecting comparability (IAC) - EBITDA |
|
–123.8 |
–4.4 |
|
–59.0 |
–2.1 |
EBITDA (Operating profit before depreciation and amortization) |
|
293.1 |
10.3 |
|
325.8 |
11.4 |
Adjusted EBIT (Adjusted operating profit) |
|
344.0 |
12.1 |
|
307.5 |
10.8 |
Items affecting comparability (IAC) - EBIT |
|
–179.0 |
–6.3 |
|
–118.5 |
–4.2 |
EBIT (Operating profit) |
|
165.0 |
5.8 |
|
189.0 |
6.6 |
IACs are defined as significant costs and income that, because of their exceptional nature, cannot be viewed as inherent to the Groupʼs underlying performance. The content of these excluded items is summarized in the table below and the reconciliation with EBIT defined by Swiss GAAP FER is disclosed in segment reporting:
CHF million |
|
Financial year ended 30.06.2024 |
|
Financial year ended 30.06.2023 |
Items affecting comparability (IAC) - EBITDA |
|
123.8 |
|
59.0 |
Reorganization and restructuring expenses |
|
125.7 |
|
56.5 |
(Gain) Loss on divestment of businesses |
|
2.4 |
|
0.0 |
Other exceptional items |
|
–4.3 |
|
2.5 |
Items affecting comparability (IAC) - EBIT |
|
179.0 |
|
118.5 |
Depreciation and amortization 1 |
|
55.2 |
|
59.5 |
Items affecting comparability (IAC) - EBITDA |
|
123.8 |
|
59.0 |
1 In 2023/24: CHF 49.5 million relates to amortization of goodwill (previous year: CHF 59.5 million) and is included in other operating expenses, disclosed in the note on other operating expenses (1.4).
Reorganization and restructuring comprise transformation expenses in relation to dormakabaʼs Shape4Growth transformation program, which aims to further consolidate the global production footprint, to reduce the supplier base, to improve sourcing capabilities, to refocus Product Development through a single global roadmap and to optimize its General & Administrative functions by leveraging shared service centers for Human Resources and Finance. Strategic IT harmonization projects to support the transformation and which are closely related to the execution of the Shape4Growth transformation, such as ERP harmonization and accelerated IT infrastructure optimization, including state-of-the-art business continuity management across applications and processes, are also included.
Other exceptional items comprise revaluation gains or losses, significant gains on sale of property, plant, and equipment, as well as other significant items that cannot be viewed as inherent to the Groupʼs underlying performance.
IACs within depreciation and amortization mainly relates to amortized goodwill, which is treated as IAC to increase comparability with historical EBIT and with other financial statements that apply accounting policies which do not result in goodwill amortization.
Capital expenditure (Capex) consists of the additions in property, plant, and equipment and the additions of intangible assets excluding goodwill.
CHF million |
|
Financial year ended 30.06.2024 |
|
Financial year ended 30.06.2023 |
Capital expenditure |
|
101.9 |
|
98.5 |
Additions of property, plant, and equipment |
|
64.9 |
|
61.5 |
Additions of intangible assets (excluding goodwill) |
|
37.0 |
|
37.0 |
Free cash flow consists of cash flow from operating activities together with cash flow from investing activities. Free cash flow before acquisitions/divestments excludes the cash effective movements arising from acquisitions/divestments.
CHF million |
|
Financial year ended 30.06.2024 |
|
Financial year ended 30.06.2023 |
Free cash flow before acquisitions/divestments |
|
196.8 |
|
189.2 |
Acquisition of subsidiaries, net of cash acquired |
|
–4.2 |
|
–12.3 |
Sale of subsidiaries, net of cash sold |
|
–0.1 |
|
–0.3 |
Sale of investment in associates and joint ventures |
|
12.1 |
|
0.0 |
Free cash flow |
|
204.6 |
|
176.6 |
Net cash from operating activities |
|
286.2 |
|
288.4 |
Net cash used in investing activities |
|
–81.6 |
|
–111.8 |
Net working capital is used by the Group to measure the efficiency of the segment in managing financial resources and complements the Group’s performance management. dormakaba defines net working capital as trade receivables plus inventories, minus the sum of trade payables, advances from customers, and deferred income.
Operating cash flow margin is calculated as the ratio of net cash from operating activities to net sales.
Organic growth in sales is calculated by adjusting the current year’s sales for acquisition impact and comparing it to the previous year’s sales adjusted for currency translations and divestment impact.
The relative changes resulting from translation exchange differences and impacts from divestment are calculated based on the total sales for the previous period. The relative changes resulting from acquisition and organic sales growth are calculated based on the total sales for the previous year, adjusted for the effects of translation exchange differences and impacts from divestment.
CHF million, except where indicated |
|
Financial year ended 30.06.2024 |
% |
|
Financial year ended 30.06.2023 |
% |
Net sales |
|
2,837.1 |
|
|
2,848.8 |
|
Change in sales |
|
–11.7 |
–0.4 |
|
91.9 |
3.3 |
Of which translation exchange difference |
|
–139.5 |
–4.9 |
|
–109.2 |
–4.0 |
Of which acquisition impact |
|
0.0 |
0.0 |
|
33.9 |
1.3 |
Of which divestment impact |
|
–0.1 |
0.0 |
|
–50.2 |
–1.8 |
Of which organic sales growth |
|
127.9 |
4.7 |
|
217.4 |
8.4 |
EBIT divided by capital employed (CE) results in ROCE. dormakaba bases the calculation on a 12-month rolling EBIT, adjusted for items affecting comparability (IAC). CE equals the sum of net working capital, property, plant, and equipment, and intangible assets excluding goodwill. For the calculation, the average of the last three published balance sheetsʼ information is considered (30 June 2024, 31 December 2023, and 30 June 2023). For the previous year comparison, the same principles were applied.
CHF million |
|
Financial year ended 30.06.2024 |
|
Financial year ended 30.06.2023 |
|
ROCE (Return on capital employed) |
|
|
29.0% |
|
25.1% |
Adjusted EBIT |
|
|
343.9 |
|
307.5 |
Average CE (Capital employed) |
|
|
1,184.4 |
|
1,222.7 |
Average net working capital |
|
689.9 |
|
729.1 |
|
Average property, plant, and equipment |
|
|
394.0 |
|
401.4 |
Average intangible assets (excluding goodwill) |
|
|
100.5 |
|
92.2 |
On 10 June 2024 dormakaba announced that it has signed an agreement to sell the South African entity dormakaba South Africa (Pty) Ltd to the local management. At issue date the transaction is pending due to the final approval from the relevant local authorities.
Company |
Registered office |
|
Currency |
|
Share capital in 1,000 |
|
Ownership 30.06.2024 |
|
Group companies with shareholdings |
dormakaba Holding AG |
Rümlang/CH |
|
CHF |
|
420.0 |
|
|
|
Publicly Listed Company |
dormakaba Holding GmbH + Co. KGaA |
Ennepetal/DE |
|
EUR |
|
27,642.1 |
|
52.5% |
|
dormakaba Holding AG |
|
|
|
|
|
|
|
47.5% |
|
Familie Mankel Industriebeteiligung GmbH + Co. KGaA |
dormakaba Beteiligungs-GmbH |
Ennepetal/DE |
|
EUR |
|
1,000.0 |
|
52.5% |
|
dormakaba Holding AG |
All of the following companies are held directly or indirectly by dormakaba Holding GmbH + Co. KGaA. The voting rights listed for these companies represent the voting rights of this sub-holding. dormakaba shareholders ultimately benefit from the 52.5% share of the cash flows generated by these entities. |
|||||||||
dormakaba International Holding AG |
Rümlang/CH |
|
CHF |
|
101.0 |
|
100% |
|
dormakaba Holding GmbH + Co. KGaA |
|
|
|
|
|
|
|
|
|
|
ADUK Products Ltd. |
Nuneaton/GB |
|
GBP |
|
0.1 |
|
100% |
|
dormakaba UK Holding Limited |
Advanced Diagnostics Ltd. |
Nuneaton/GB |
|
GBP |
|
0.1 |
|
100% |
|
ADUK Products Ltd. |
Alldoorco Bedrijfsdeuren B.V. 2 |
Nijkerk/NL |
|
|
|
|
|
|
|
dormakaba Nederland B.V. |
Alldoorco Service & Onderhoud B.V. 2 |
Nijkerk/NL |
|
|
|
|
|
|
|
dormakaba Nederland B.V. |
Aluminum Services Inc. 2 |
Randolph/US |
|
|
|
|
|
|
|
dormakaba USA Inc. |
Alvarado Manufacturing Co. Inc. |
Chino/US |
|
USD |
|
100.0 |
|
100% |
|
dormakaba U.S. Holding Ltd. |
any2any GmbH |
Munich/DE |
|
EUR |
|
38.6 |
|
31% |
|
dormakaba International Holding GmbH |
Atimo Personeelstechniek B.V. |
Utrecht/NL |
|
EUR |
|
72.9 |
|
100% |
|
AtiQx Holding B.V. |
AtiQx Holding B.V. |
Utrecht/NL |
|
EUR |
|
201.5 |
|
100% |
|
dormakaba Nederland B.V. |
ATM-Türautomatik GmbH |
Gleisdorf/AT |
|
EUR |
|
35.0 |
|
100% |
|
dormakaba Austria GmbH |
AXE S.A.S. |
Bonneuil Sur Marne/FR |
|
EUR |
|
38.1 |
|
100% |
|
dormakaba France S.A.S. |
Best Doors Australia Pty. Ltd. |
Hallam/AU |
|
AUD |
|
5,565.7 |
|
100% |
|
dormakaba Holding Australia Pty. Ltd. |
Best Doors Victoria Pty. Ltd. 2 |
Hallam/AU |
|
AUD |
|
0.0 |
|
100% |
|
Best Doors Australia Pty. Ltd. |
Corporación Cerrajera Alba, S.A. de C.V. |
Edo. de México/MX |
|
MXN |
|
202,059.4 |
|
100% |
|
dormakaba Canada Inc. |
Danmar Australia Pty. Ltd. 2 |
Hallam/AU |
|
AUD |
|
0.1 |
|
100% |
|
Reliance Doors Pty. Ltd. |
Dörken + Mankel Verwaltungs-Gesellschaft mit beschränkter Haftung |
Ennepetal/DE |
|
EUR |
|
30.0 |
|
100% |
|
dormakaba Holding GmbH + Co. KGaA |
DORMA Arabia Automatic Doors Company Ltd. |
Dammam/SA |
|
SAR |
|
10.0 |
|
95% |
|
dormakaba International Holding GmbH |
|
|
|
|
|
|
|
5% |
|
dormakaba Deutschland GmbH |
DORMA Ghana Limited |
Accra/GH |
|
GHS |
|
1,850.0 |
|
100% |
|
dormakaba International Holding GmbH |
DORMA HUEPPE Pty. Ltd. |
Regents Park/AU |
|
AUD |
|
5,374.4 |
|
100% |
|
dormakaba Holding Australia Pty. Ltd. |
DORMA Hüppe Asia Sdn. Bhd. |
Senai, Johor/MY |
|
MYR |
|
2,510.0 |
|
100% |
|
DORMA Hüppe Raumtrennsysteme GmbH |
DORMA Hüppe Austria GmbH |
Linz/AT |
|
EUR |
|
146.0 |
|
100% |
|
DORMA Hüppe Raumtrennsysteme GmbH |
DORMA Hüppe S.A. |
Brugge/BE |
|
EUR |
|
3,300.0 |
|
100% |
|
DORMA Hüppe Raumtrennsysteme GmbH |
DORMA Hüppe Raumtrennsysteme GmbH |
Westerstede/DE |
|
EUR |
|
3,000.0 |
|
100% |
|
dormakaba Holding GmbH + Co. KGaA |
dormakaba Access Indonesia, PT |
Jakarta/IN |
|
IDR |
|
2,555,199.5 |
|
90% |
|
dormakaba International Holding GmbH |
|
|
|
|
|
|
|
10% |
|
dormakaba Deutschland GmbH |
dormakaba Access Solutions LLC |
Doha/QA |
|
QAR |
|
200.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba Access Solutions (China) Ltd. |
Shanghai/CN |
|
USD |
|
3,000.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba Australia Pty. Ltd. |
Hallam/AU |
|
AUD |
|
0.0 |
|
100% |
|
dormakaba Holding Australia Pty. Ltd. |
dormakaba Austria GmbH |
Herzogenburg/AT |
|
EUR |
|
1,460.0 |
|
100% |
|
dormakaba International Holding AG |
dormakaba Belgium N.V. |
Bruges/BE |
|
EUR |
|
2,416.3 |
|
100% |
|
dormakaba International Holding AG |
dormakaba Brasil Soluções de Acesso Ltda. 3 |
São Paulo/BR |
|
BRL |
|
23,470.5 |
|
100% |
|
dormakaba International Holding AG |
dormakaba Bulgaria Ltd. 3 |
Sofia/BG |
|
BGN |
|
2,056.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba business services Bulgaria Ltd. 1 |
Sofia/BG |
|
BGN |
|
200.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba Canada Inc. |
Montreal/CA |
|
CAD |
|
1.0 |
|
100% |
|
dormakaba International Holding AG |
dormakaba Cesko s.r.o. |
Praha/CZ |
|
CZK |
|
100.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba China Ltd. 3 |
Suzhou/CN |
|
USD |
|
12,500.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba (China) Technologies Ltd. |
Shenzhen/CN |
|
CNY |
|
69,500.0 |
|
100% |
|
dormakaba Hong Kong Limited |
dormakaba Danmark A/S |
Albertslund/DK |
|
DKK |
|
696.0 |
|
100% |
|
dormakaba International Holding AG |
dormakaba Deutschland GmbH |
Ennepetal/DE |
|
EUR |
|
126,780.0 |
|
100% |
|
dormakaba Holding GmbH + Co. KGaA |
DORMAKABA DOO BEOGRAD |
Beograd/RS |
|
RSD |
|
4,474.3 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba España S.A.U. |
Madrid/ES |
|
EUR |
|
600.0 |
|
100% |
|
dormakaba International Holding AG |
dormakaba Eurasia LLC |
Moscow/RU |
|
RUB |
|
213,000.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba Finance AG |
Rümlang/CH |
|
CHF |
|
100.0 |
|
100% |
|
dormakaba Holding GmbH + Co. KGaA |
dormakaba Finance GmbH |
Ennepetal/DE |
|
EUR |
|
25.0 |
|
100% |
|
dormakaba Holding GmbH + Co. KGaA |
dormakaba France S.A.S. |
Antony/FR |
|
EUR |
|
5,617.2 |
|
100% |
|
dormakaba International Holding AG |
dormakaba Gulf FZE |
Dubai/AE |
|
USD |
|
9,524.9 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba Holding Australia Pty. Ltd. |
Hallam/AU |
|
AUD |
|
11,600.0 |
|
100% |
|
dormakaba Singapore Pte. Ltd. |
dormakaba Hong Kong Limited |
Hong Kong/HK |
|
HKD |
|
100.0 |
|
100% |
|
dormakaba Nederland B.V. |
dormakaba Hrvatska d.o.o. |
Zagreb/HR |
|
EUR |
|
749.9 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba Immobilien GmbH |
Villingen-Schwenningen/DE |
|
EUR |
|
50.0 |
|
100% |
|
dormakaba Holding GmbH + Co. KGaA |
dormakaba India Private Limited |
Chennai/IN |
|
INR |
|
1,147,197.3 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba International Holding GmbH |
Ennepetal/DE |
|
EUR |
|
110.0 |
|
100% |
|
dormakaba Holding GmbH + Co. KGaA |
dormakaba Ireland Limited 3 |
Kildare/IE |
|
EUR |
|
100.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba Italia Srl. |
Milano/IT |
|
EUR |
|
260.0 |
|
100% |
|
dormakaba Schweiz AG |
dormakaba Japan Co. Ltd. |
Tokyo/JP |
|
JPY |
|
120,000.0 |
|
100% |
|
dormakaba Schweiz AG |
dormakaba Kapi Ve Güvenlik Sistemleri Sanayi Ve Ticaret A.S. |
Istanbul/TR |
|
TRY |
|
3,750.0 |
|
99% |
|
dormakaba International Holding GmbH |
|
|
|
|
|
|
|
1% |
|
dormakaba Deutschland GmbH |
dormakaba Kenya Limited |
Nairobi/KE |
|
KES |
|
40,000.0 |
|
99% |
|
dormakaba International Holding GmbH |
|
|
|
|
|
|
|
1% |
|
dormakaba Deutschland GmbH |
dormakaba Korea Inc. |
Seoul/KR |
|
KRW |
|
150,000.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba Kuwait for Ready Made Windows LLC |
Kuwait City/KW |
|
KWD |
|
10.0 |
|
49% |
|
dormakaba International Holding GmbH |
|
|
|
|
|
|
|
51% |
|
dormakaba Middle East SPV Ltd. |
dormakaba Luxembourg S.A. |
Wecker/LU |
|
EUR |
|
300.0 |
|
100% |
|
dormakaba International Holding AG |
dormakaba Magyarorszàg Zrt. |
Budapest/HU |
|
HUF |
|
251,000.0 |
|
100% |
|
dormakaba Holding GmbH + Co. KGaA |
dormakaba Malaysia SDN BHD |
Selangor/MY |
|
MYR |
|
800.0 |
|
100% |
|
dormakaba Nederland B.V. |
dormakaba Maroc SARL |
Casablanca/MA |
|
MAD |
|
2,000.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba México, S. de R.L. de C.V. |
Mexico City/MX |
|
MXN |
|
3.0 |
|
97% |
|
dormakaba International Holding GmbH |
|
|
|
|
|
|
|
3% |
|
dormakaba Deutschland GmbH |
dormakaba Middle East (LLC) |
Dubai/AE |
|
AED |
|
7,700.0 |
|
49% |
|
dormakaba International Holding GmbH |
|
|
|
|
|
|
|
51% |
|
dormakaba Middle East SPV Ltd. |
dormakaba Middle East SPV Limited |
Abu Dhabi/AE |
|
AED |
|
N/A |
|
100% |
|
dormakaba International Holding AG |
dormakaba Nederland B.V. |
Dodewaard/NL |
|
EUR |
|
11.7 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba New Zealand Limited |
Auckland/NZ |
|
NZD |
|
384.0 |
|
100% |
|
dormakaba Nederland B.V. |
dormakaba Norge A/S 3 |
Drammen/NO |
|
NOK |
|
1,812.5 |
|
100% |
|
dormakaba International Holding AG |
dormakaba Philippines Inc. |
Makati City/PH |
|
PHP |
|
18,000.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba Polska sp.z.o.o. |
Konstancin-Jeziorna/PL |
|
PLN |
|
10,000.0 |
|
100% |
|
dormakaba International Holding AG |
dormakaba Portugal, Unipessoal Lda. |
Lisbon/PT |
|
EUR |
|
50.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba Production GmbH + Co. Kommanditgesellschaft |
Ennepetal/DE, Singapore/SGP |
|
EUR |
|
2,560.0 |
|
100% |
|
dormakaba Deutschland GmbH |
dormakaba Production GmbH |
Ennepetal/DE |
|
EUR |
|
50.0 |
|
100% |
|
dormakaba Deutschland GmbH |
dormakaba Production Malaysia SDN. BHD. |
Melaka/MY |
|
MYR |
|
5,000.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba Romania S.R.L. |
Bucharest/RO |
|
RON |
|
4,705.8 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba SAL GmbH |
Velbert/DE |
|
EUR |
|
255.7 |
|
100% |
|
dormakaba Deutschland GmbH |
dormakaba Schweiz AG |
Wetzikon/CH |
|
CHF |
|
6,800.0 |
|
100% |
|
dormakaba International Holding AG |
dormakaba Services B.V. |
Dodewaard/NL |
|
EUR |
|
100.0 |
|
100% |
|
dormakaba Nederland B.V. |
dormakaba Singapore Pte Ltd |
Singapore/SGP |
|
SGD |
|
13,300.0 |
|
100% |
|
dormakaba Production GmbH + Co. KG |
dormakaba Slovensko s.r.o |
Bratislava/SK |
|
EUR |
|
6.6 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba South Africa (Pty.) Ltd. 3 |
Johannesburg/ZA |
|
ZAR |
|
40,001.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba Suomi Oy |
Helsinki/FI |
|
EUR |
|
67.3 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba Sverige AB |
Västra Frölunda/SE |
|
SEK |
|
500.0 |
|
100% |
|
dormakaba Nederland B.V. |
dormakaba (Thailand) Ltd. |
Bangkok/TH |
|
THB |
|
13,490.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba UK Holding Limited |
Hitchin/GB |
|
GBP |
|
173.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba UK Limited |
Hitchin/GB |
|
GBP |
|
250.0 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba Ukraine LLC |
Kiev/UA |
|
EUR |
|
250.0 |
|
99% |
|
dormakaba International Holding GmbH |
|
|
|
|
|
|
|
1% |
|
dormakaba Deutschland GmbH |
dormakaba Uruguay S.A |
Montevideo/UY |
|
UYU |
|
10.8 |
|
100% |
|
dormakaba International Holding GmbH |
dormakaba U.S. Holding Ltd. |
Wilmington/US |
|
USD |
|
470,000.0 |
|
59.52% |
|
dormakaba Schweiz AG |
|
|
|
|
|
|
|
17% |
|
dormakaba Nederland B.V. |
|
|
|
|
|
|
|
23.48% |
|
dormakaba International Holding AG |
dormakaba USA Inc. |
Indianapolis/US |
|
USD |
|
1.0 |
|
100% |
|
dormakaba U.S. Holding Ltd. |
dormakaba Workforce Solutions LLC |
Wilmington/US |
|
USD |
|
19.7 |
|
100% |
|
dormakaba U.S. Holding Ltd. |
Eminence S.A.S. 2 |
Guitrancourt/FR |
|
|
|
|
|
|
|
dormakaba France S.A.S. |
E Plus Building Products Pty. Ltd. |
Hallam/AU |
|
AUD |
|
0.2 |
|
100% |
|
E Plus Nominees Pty. Ltd. |
Ezi Roll Doors Australia Pty. Ltd. |
Hallam/AU |
|
AUD |
|
12,600.7 |
|
100% |
|
Best Doors Australia Pty. Ltd. |
Farpointe Data Inc. |
San Jose/US |
|
USD |
|
1,701.7 |
|
100% |
|
dormakaba USA Inc. |
Fermatic S.A.S. |
Guitrancourt/FR |
|
EUR |
|
260.0 |
|
100% |
|
dormakaba France S.A.S. |
Fermatic AFH S.A.S. |
Octeville-sur-Mer/FR |
|
EUR |
|
12.5 |
|
100% |
|
dormakaba France S.A.S. |
Fermatic Agence Normandie S.A.S. |
Saint-Jacques-sur-Darnétal/FR |
|
EUR |
|
350.0 |
|
100% |
|
dormakaba France S.A.S. |
Fermatic Fresnais S.A.S. |
Saint-Luce-Sur-Loire/FR |
|
EUR |
|
32.0 |
|
100% |
|
dormakaba France S.A.S. |
Fermetures GROOM S.A.S. |
Javené/FR |
|
EUR |
|
1,500.0 |
|
100% |
|
dormakaba France S.A.S. |
Forponto Informática S.A. |
São Paulo/BR |
|
BRL |
|
10.0 |
|
100% |
|
Task Sistemas de Computação S.A. |
Gliderol International Pty. Ltd. |
Hallam/AU |
|
AUD |
|
5.0 |
|
100% |
|
Reliance Doors Pty. Ltd. |
Grupo Klaus S.A.C. 3 |
Lima/PE |
|
PEN |
|
14,498.1 |
|
100% |
|
dormakaba International Holding AG |
H. Cillekens & ZN BV, Roermond/NL |
Roermond/NL |
|
EUR |
|
15.9 |
|
100% |
|
dormakaba Nederland B.V. |
Jaqmar Pty. Ltd. |
Hallam/AU |
|
AUD |
|
6,195.1 |
|
100% |
|
Best Doors Australia Pty. Ltd. |
Kaba do Brasil Ltda. |
São Paulo/BR |
|
BRL |
|
32,051.2 |
|
100% |
|
dormakaba International Holding AG |
Kaba Holding AG |
Rümlang/CH |
|
CHF |
|
100.0 |
|
100% |
|
dormakaba International Holding AG |
Kaba Ilco Corp. |
Rocky Mount/US |
|
USD |
|
56,897.6 |
|
100% |
|
dormakaba U.S. Holding Ltd. |
Kaba Ltd. |
Tiverton/GB |
|
GBP |
|
6,300.0 |
|
100% |
|
dormakaba UK Holding Limited |
Kaba Mas LLC |
Lexington/US |
|
USD |
|
880.7 |
|
100% |
|
dormakaba U.S. Holding Ltd. |
Kilargo Pty. Ltd. |
Hallam/AU |
|
AUD |
|
1.0 |
|
100% |
|
dormakaba Holding Australia Pty. Ltd. |
KIWS Property LLC |
Delaware/US |
|
|
|
N/A |
|
100% |
|
dormakaba USA Inc. |
Legic Identsystems AG |
Wetzikon/CH |
|
CHF |
|
500.0 |
|
100% |
|
dormakaba Schweiz AG |
Minda Silca Engineering Pvt. Ltd. |
New Delhi/IN |
|
INR |
|
107,510.0 |
|
65% |
|
dormakaba International Holding AG |
Modernfold Inc. |
Greenfield/US |
|
USD |
|
0.0 |
|
100% |
|
dormakaba USA Inc. |
Modernfold of Nevada LLC. |
Greenfield/US |
|
USD |
|
0.0 |
|
100% |
|
Modernfold Inc. |
MultiGlazingSystems Limited |
Oldbury/GB |
|
GBP |
|
0.3 |
|
100% |
|
dormakaba UK Limited |
Path Line (China) Ltd. 2 |
Hong Kong/HK |
|
|
|
|
|
|
|
Wah Yuet Hong Kong Limited |
Perfect Lease S.A.S. |
Guitrancourt/FR |
|
EUR |
|
8.0 |
|
100% |
|
Fermatic S.A.S. |
Poksundo GmbH 2 |
Villingen-Schwenningen/DE |
|
|
|
|
|
|
|
dormakaba International Holding GmbH |
Rafi Shapira & Sons Ltd. |
Rishon LeZion/IL |
|
ILS |
|
0.1 |
|
30% |
|
dormakaba International Holding GmbH |
Reliance Doors Pty. Ltd. |
Hallam/AU |
|
AUD |
|
768.5 |
|
100% |
|
dormakaba Holding Australia Pty. Ltd. |
Resolute Testing Laboratories Pty. Ltd. |
Hallam/AU |
|
AUD |
|
0.1 |
|
100% |
|
Kilargo Pty. Ltd. |
R.T.R. Services Limited |
Derbyshire/GB |
|
GBP |
|
6,270.0 |
|
100% |
|
dormakaba UK Limited |
Serrurerie Chaudronnerie Bouffier Alain et Heurtaut Jean Claude SCBH S.A.S. |
Freneuse/FR |
|
EUR |
|
300.0 |
|
100% |
|
dormakaba France S.A.S. |
Silca GmbH |
Velbert/DE |
|
EUR |
|
358.0 |
|
100% |
|
dormakaba Holding GmbH + Co. KGaA |
Silca Key Systems S.A. |
Barcelona/ES |
|
EUR |
|
162.3 |
|
100% |
|
dormakaba Holding GmbH + Co. KGaA |
Silca S.A.S. |
Porcheville/FR |
|
EUR |
|
797.7 |
|
100% |
|
dormakaba France S.A.S. |
Silca S.p.A. |
Vittorio Veneto/IT |
|
EUR |
|
10,000.0 |
|
97% |
|
dormakaba Holding GmbH + Co. KGaA |
|
|
|
|
|
|
|
3% |
|
dormakaba Schweiz AG |
Silca South America S.A. |
Tocancipa/CO |
|
COP |
|
4,973,013.8 |
|
65.92% |
|
dormakaba International Holding AG |
|
|
|
|
|
|
|
32.52% |
|
dormakaba Schweiz AG |
Skyfold Inc. |
Quebec/CA |
|
CAD |
|
113,994.5 |
|
100% |
|
dormakaba Canada Inc. |
Smart Access Solutions Company Ltd. |
Riyadh/SA |
|
SAR |
|
25.0 |
|
100% |
|
dormakaba Middle East SPV Limited |
Solus Security Systems Private Limited |
Mumbai/IN |
|
INR |
|
100.0 |
|
100% |
|
dormakaba India Private Limited |
Task Sistemas de Computação S.A. |
Rio de Janeiro/BR |
|
BRL |
|
26,438.7 |
|
100% |
|
dormakaba International Holding AG |
TLHM Co. Ltd. |
Taiwan/TWN |
|
TWD |
|
270,000.0 |
|
100% |
|
dormakaba International Holding AG |
Transquest Tag & Tracing Solutions B.V. |
Utrecht/NL |
|
EUR |
|
18.0 |
|
100% |
|
AtiQx Holding B.V. |
WAH MEI Access Security Technology Co. LTD. |
Taishan/CN |
|
USD |
|
15,000.0 |
|
100% |
|
Wah Yuet Hong Kong Limited |
Wah Yuet Hong Kong Limited |
Hong Kong/HK |
|
HKD |
|
768,250.0 |
|
100% |
|
dormakaba Schweiz AG |
Wah Yuet (Ng’s) Overseas Co. Ltd. |
Tortola/VG |
|
USD |
|
13,289.0 |
|
100% |
|
Wah Yuet Hong Kong Limited |
1 Changes in scope of consolidation from acquisitions and foundations (comparison to previous year)
2 Changes in scope of consolidation from divestments, liquidations, internal mergers or status change to dormant (comparison to previous year)
3 Changes in equity and/or ownership (comparison to previous year): dormakaba Brasil Soluções de Acesso Ltda. decreased its share capital from BRL 35,160,700 / dormakaba Bulgaria Ltd. decreased its share capital from EUR 1,314,100 / dormakaba China Ltd. decreased its share capital from CNY 127,759,100 / dormakaba Ireland Limited decreased its share capital from EUR 1,500,000 / dormakaba Norge A/S increased its share capital from NOK 1,798,000 / dormakaba South Africa (Pty.) Ltd. increased its share capital from ZAR 1,000 / Grupo Klaus S.A.C. increased its share capital from PEN 11,516,200
Apart from dormakaba Holding AG in Rümlang, none of the companies in the dormakaba Group’s scope of consolidation is listed on a stock exchange. The registered shares of dormakaba Holding AG are traded on the SIX Swiss Exchange (security no./ISIN: 1179595/CH 0011795959). As at 30 June 2024, the company’s market capitalization was CHF 1,932.1 million.
This disclosure meets the requirements of the GRI standards (Disclosure 102-45).