5. Other disclosures

This section provides a general understanding of the preparation and consolidation principles as well as an overview of the use of accounting estimates. In addition, it details any events occurring between the balance sheet date and the date at which the financial statements are approved by the BoD.

5.1 About this report

5.1 About this report

Parent company of the Group

The parent company of the Group is dormakaba Holding AG, a company limited by shares that is incorporated and domiciled in Rümlang (Switzerland). The address of its registered office is Hofwisenstrasse 24, 8153 Rümlang, Switzerland. The company is listed on the SIX Swiss Exchange.

Basis for preparation

These consolidated financial statements were approved for issue by the BoD on 29 August 2024 and will be presented for approval by the AGM on 10 October 2024.

The consolidated financial statements of dormakaba Group comply with Swiss law and have been prepared using the historical cost principle, except where disclosed in the accounting policies below, and in accordance with Swiss GAAP FER as a whole (GAAP = Generally Accepted Accounting Principles, FER = Fachempfehlung zur Rechnungslegung or “accounting and reporting recommendations”). Furthermore, the accounting complies with the provisions of the Listing Rules of SIX and Swiss company law. The accounting policies have been applied consistently by all Group companies. In the year under review, the Swiss GAAP FER accounting principles remained unchanged except for the accounting for government grants. The new Swiss GAAP FER standard “Government grants” (FER 28) has been implemented and dormakaba Group complies with all the requirements. No material amounts were granted by governments in the year under review and in the previous year. The revised standard “Consolidated Financial Statements” (FER 30), effective from 1 January 2024, was implemented in the 2022/23 financial year.

Currency conversion

The consolidated financial statements are presented in Swiss francs (CHF), which is dormakaba Group’s presentation currency. Items included in the financial statements of each dormakaba Group company are measured using the currency of the primary economic environment in which that company operates (the “functional currency”).

Foreign currency transactions are converted into the functional currency of the appropriate entity using the exchange rates prevailing as at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at year-end exchange rates are recognized in the income statement.

The assets and liabilities of subsidiaries reporting in currencies other than Swiss francs are translated at the exchange rates prevailing as at the balance sheet date. Income, expenses, cash flows, and other movement items are translated at average exchange rates for the period. All resulting exchange differences are recognized in equity. Upon consolidation, exchange differences arising from the translation of the net investment in foreign companies and from borrowings and other currency instruments designated as hedges of such investments are taken to equity. When a foreign operation is sold, exchange differences that were recorded in equity are recycled to the income statement as part of the gain or loss on the sale.

Basis of consolidation

The consolidated financial statements of dormakaba Group include the operations of dormakaba Holding AG and all direct and indirect subsidiaries. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and it has the ability to affect those returns through its power over the entity. The consolidated accounts are based on the annual financial statements of the individual subsidiaries. All companies follow the uniform measurement and reporting practices prescribed by the Group. In applying the full consolidation method, the assets, liabilities, income, and expenses of all subsidiaries are included in their entirety. Minority interests in equity and profit are disclosed separately. Subsidiaries are consolidated from the date when control is acquired. The identifiable assets and liabilities are revalued and included according to the acquisition method. Any difference between the cost of acquisition and the fair value of the Group’s share of net assets acquired constitutes goodwill. The net assets acquired excludes the separate capitalization of intangible assets that were not previously recognized. Subsidiaries sold are excluded from consolidation as of the date when control ceases. All intercompany balances, transactions, and intercompany profits are eliminated upon consolidation. Investments in associates and joint ventures where dormakaba Group exercises significant influence but does not exercise control (i.e. usually an interest between 20% and 50%) are accounted for using the equity method of accounting. Under the equity method, investments in associated companies and joint ventures are initially recognized at cost and the carrying amount is increased or decreased to recognize dormakaba Group’s share of the profit or loss of the associate/joint venture after the date of acquisition. Profit and loss are attributed to the owners of the parent and to the minority interests, even if this results in a negative balance. Investments in which dormakaba Group does not have significant influence (i.e. dormakaba Group’s interest is usually less than 20%) are recorded at cost.

Companies established or acquired or those in which the Group increases its interest and thereby obtains control during the year are consolidated as of the date of establishment or the date when control commences. Companies are deconsolidated as of the date that control effectively ceases upon disposal or a reduction in ownership interest. This rule is applied similarly to investments in associates.

The Group treats transactions with minority interests that do not result in a loss of control as transactions with the equity owners of the Group. A change in ownership interest results in an adjustment between the carrying amounts of the controlling interests and minority interests to reflect their relative interests in the subsidiary.

Use of estimates

The preparation of financial statements in accordance with Swiss GAAP FER requires the use of estimates and assumptions, which have an effect on the reported value of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported value of revenues and expenses during the reporting period. Although these estimates are based on Management’s best knowledge of current events as well as actions that dormakaba Group may undertake in the future, the actual results may differ from the estimates.

The most important accounting estimates are described in the box at the end of the note to which they relate as per the following table:

Use of accounting estimates

 

Note

Deferred income taxes

 

1.6

Provisions

 

2.4

Testing goodwill and assets for impairment

 

2.3,5.2

Accrued pension costs and benefits

 

2.5

In accordance with Swiss GAAP FER, assets are subject to an impairment test based on indicators reflecting a possible impairment of the individual assets. Therefore, the following accounting estimates apply to all assets in general.

Use of accounting estimates

For the purpose of testing impairment, goodwill and assets are grouped in cash-generating units for which cash flows are separately identifiable. The Group estimates the recoverable amount of those cash-generating units, which generally represent their value in use. Value in use is calculated using the discounted cash flow method. The estimates used in these calculations are based on updated budgets and medium-term plans covering a period of three years. Cash flows beyond the projection period are extrapolated in perpetuity.

When the carrying amount exceeds its recoverable amount, an impairment loss is recognized separately in the income statement. The recoverable amount is the higher of fair value less cost of disposal and value in use.

5.2 Alternative performance measures (APM)

5.2 Alternative performance measures (APM)

Some of the key figures used by dormakaba to measure the financial performance are not defined by Swiss GAAP FER. The comparability of these figures with those of other companies might be limited. Explanations and reconciliations of these APMs are disclosed below.

EBITDA and EBIT adjusted by items affecting comparability (IAC)

Earnings before interest, taxes, depreciation, and amortization (EBITDA) corresponds to the operating result (EBIT) before depreciation and amortization. By adjusting EBITDA and EBIT for items affecting comparability (IAC), transparency is further increased and the comparability of the Groupʼs operational performance on a period-to-period basis is improved.

CHF million, percentages of net sales

 

Financial year ended 30.06.2024

%

 

Financial year ended 30.06.2023

%

Adjusted EBITDA (Adjusted operating profit before depreciation and amortization)

 

416.9

14.7

 

384.8

13.5

Items affecting comparability (IAC) - EBITDA

 

–123.8

–4.4

 

–59.0

–2.1

EBITDA (Operating profit before depreciation and amortization)

 

293.1

10.3

 

325.8

11.4

Adjusted EBIT (Adjusted operating profit)

 

344.0

12.1

 

307.5

10.8

Items affecting comparability (IAC) - EBIT

 

–179.0

–6.3

 

–118.5

–4.2

EBIT (Operating profit)

 

165.0

5.8

 

189.0

6.6

IACs are defined as significant costs and income that, because of their exceptional nature, cannot be viewed as inherent to the Groupʼs underlying performance. The content of these excluded items is summarized in the table below and the reconciliation with EBIT defined by Swiss GAAP FER is disclosed in segment reporting:

CHF million

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

Items affecting comparability (IAC) - EBITDA

 

123.8

 

59.0

Reorganization and restructuring expenses

 

125.7

 

56.5

(Gain) Loss on divestment of businesses

 

2.4

 

0.0

Other exceptional items

 

–4.3

 

2.5

Items affecting comparability (IAC) - EBIT

 

179.0

 

118.5

Depreciation and amortization 1

 

55.2

 

59.5

Items affecting comparability (IAC) - EBITDA

 

123.8

 

59.0

1 In 2023/24: CHF 49.5 million relates to amortization of goodwill (previous year: CHF 59.5 million) and is included in other operating expenses, disclosed in the note on other operating expenses (1.4).

Reorganization and restructuring comprise transformation expenses in relation to dormakabaʼs Shape4Growth transformation program, which aims to further consolidate the global production footprint, to reduce the supplier base, to improve sourcing capabilities, to refocus Product Development through a single global roadmap and to optimize its General & Administrative functions by leveraging shared service centers for Human Resources and Finance. Strategic IT harmonization projects to support the transformation and which are closely related to the execution of the Shape4Growth transformation, such as ERP harmonization and accelerated IT infrastructure optimization, including state-of-the-art business continuity management across applications and processes, are also included.

Other exceptional items comprise revaluation gains or losses, significant gains on sale of property, plant, and equipment, as well as other significant items that cannot be viewed as inherent to the Groupʼs underlying performance.

IACs within depreciation and amortization mainly relates to amortized goodwill, which is treated as IAC to increase comparability with historical EBIT and with other financial statements that apply accounting policies which do not result in goodwill amortization.

Capital expenditure

Capital expenditure (Capex) consists of the additions in property, plant, and equipment and the additions of intangible assets excluding goodwill.

CHF million

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

Capital expenditure

 

101.9

 

98.5

Additions of property, plant, and equipment

 

64.9

 

61.5

Additions of intangible assets (excluding goodwill)

 

37.0

 

37.0

Free cash flow and free cash flow before acquisitions/divestments

Free cash flow consists of cash flow from operating activities together with cash flow from investing activities. Free cash flow before acquisitions/divestments excludes the cash effective movements arising from acquisitions/divestments.

CHF million

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

Free cash flow before acquisitions/divestments

 

196.8

 

189.2

Acquisition of subsidiaries, net of cash acquired

 

–4.2

 

–12.3

Sale of subsidiaries, net of cash sold

 

–0.1

 

–0.3

Sale of investment in associates and joint ventures

 

12.1

 

0.0

Free cash flow

 

204.6

 

176.6

Net cash from operating activities

 

286.2

 

288.4

Net cash used in investing activities

 

–81.6

 

–111.8

Net working capital

Net working capital is used by the Group to measure the efficiency of the segment in managing financial resources and complements the Group’s performance management. dormakaba defines net working capital as trade receivables plus inventories, minus the sum of trade payables, advances from customers, and deferred income.

CHF million

Note

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

Net working capital

 

 

704.3

 

694.0

Trade receivables

2.1

 

483.1

 

461.2

Inventories

2.2

 

497.0

 

487.7

Trade payables

 

 

–180.2

 

–163.5

Advances from customers

 

 

–51.8

 

–49.3

Deferred income

 

 

–43.8

 

–42.1

Operating cash flow margin

Operating cash flow margin is calculated as the ratio of net cash from operating activities to net sales.

CHF million

Note

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

Operating cash flow margin

 

 

10.1%

 

10.1%

Net sales

1.2

 

2,837.1

 

2,848.8

Net cash from operating activities

 

 

286.2

 

288.4

Organic sales growth

Organic growth in sales is calculated by adjusting the current year’s sales for acquisition impact and comparing it to the previous year’s sales adjusted for currency translations and divestment impact.

The relative changes resulting from translation exchange differences and impacts from divestment are calculated based on the total sales for the previous period. The relative changes resulting from acquisition and organic sales growth are calculated based on the total sales for the previous year, adjusted for the effects of translation exchange differences and impacts from divestment.

CHF million, except where indicated

 

Financial year ended 30.06.2024

%

 

Financial year ended 30.06.2023

%

Net sales

 

2,837.1

 

 

2,848.8

 

Change in sales

 

–11.7

–0.4

 

91.9

3.3

Of which translation exchange difference

 

–139.5

–4.9

 

–109.2

–4.0

Of which acquisition impact

 

0.0

0.0

 

33.9

1.3

Of which divestment impact

 

–0.1

0.0

 

–50.2

–1.8

Of which organic sales growth

 

127.9

4.7

 

217.4

8.4

Return on capital employed (ROCE)

EBIT divided by capital employed (CE) results in ROCE. dormakaba bases the calculation on a 12-month rolling EBIT, adjusted for items affecting comparability (IAC). CE equals the sum of net working capital, property, plant, and equipment, and intangible assets excluding goodwill. For the calculation, the average of the last three published balance sheetsʼ information is considered (30 June 2024, 31 December 2023, and 30 June 2023). For the previous year comparison, the same principles were applied.

CHF million

Note

 

Financial year ended 30.06.2024

 

Financial year ended 30.06.2023

ROCE (Return on capital employed)

 

 

29.0%

 

25.1%

Adjusted EBIT

 

 

343.9

 

307.5

Average CE (Capital employed)

 

 

1,184.4

 

1,222.7

Average net working capital

5.2

 

689.9

 

729.1

Average property, plant, and equipment

 

 

394.0

 

401.4

Average intangible assets (excluding goodwill)

 

 

100.5

 

92.2

5.3 Events after the balance sheet date

5.3 Events after the balance sheet date

On 10 June 2024 dormakaba announced that it has signed an agreement to sell the South African entity dormakaba South Africa (Pty) Ltd to the local management. At issue date the transaction is pending due to the final approval from the relevant local authorities.

5.4 Legal structure of the dormakaba Group

5.4 Legal structure of the dormakaba Group

As at 30 June 2024

Company

Registered office

 

Currency

 

Share capital in 1,000

 

Ownership 30.06.2024

 

Group companies with shareholdings

dormakaba Holding AG

Rümlang/CH

 

CHF

 

420.0

 

 

 

Publicly Listed Company

dormakaba Holding GmbH + Co. KGaA

Ennepetal/DE

 

EUR

 

27,642.1

 

52.5%

 

dormakaba Holding AG

 

 

 

 

 

 

 

47.5%

 

Familie Mankel Industriebeteiligung GmbH + Co. KGaA

dormakaba Beteiligungs-GmbH

Ennepetal/DE

 

EUR

 

1,000.0

 

52.5%

 

dormakaba Holding AG

All of the following companies are held directly or indirectly by dormakaba Holding GmbH + Co. KGaA. The voting rights listed for these companies represent the voting rights of this sub-holding. dormakaba shareholders ultimately benefit from the 52.5% share of the cash flows generated by these entities.

dormakaba International Holding AG

Rümlang/CH

 

CHF

 

101.0

 

100%

 

dormakaba Holding GmbH + Co. KGaA

 

 

 

 

 

 

 

 

 

 

ADUK Products Ltd.

Nuneaton/GB

 

GBP

 

0.1

 

100%

 

dormakaba UK Holding Limited

Advanced Diagnostics Ltd.

Nuneaton/GB

 

GBP

 

0.1

 

100%

 

ADUK Products Ltd.

Alldoorco Bedrijfsdeuren B.V. 2

Nijkerk/NL

 

 

 

 

 

 

 

dormakaba Nederland B.V.

Alldoorco Service & Onderhoud B.V. 2

Nijkerk/NL

 

 

 

 

 

 

 

dormakaba Nederland B.V.

Aluminum Services Inc. 2

Randolph/US

 

 

 

 

 

 

 

dormakaba USA Inc.

Alvarado Manufacturing Co. Inc.

Chino/US

 

USD

 

100.0

 

100%

 

dormakaba U.S. Holding Ltd.

any2any GmbH

Munich/DE

 

EUR

 

38.6

 

31%

 

dormakaba International Holding GmbH

Atimo Personeelstechniek B.V.

Utrecht/NL

 

EUR

 

72.9

 

100%

 

AtiQx Holding B.V.

AtiQx Holding B.V.

Utrecht/NL

 

EUR

 

201.5

 

100%

 

dormakaba Nederland B.V.

ATM-Türautomatik GmbH

Gleisdorf/AT

 

EUR

 

35.0

 

100%

 

dormakaba Austria GmbH

AXE S.A.S.

Bonneuil Sur Marne/FR

 

EUR

 

38.1

 

100%

 

dormakaba France S.A.S.

Best Doors Australia Pty. Ltd.

Hallam/AU

 

AUD

 

5,565.7

 

100%

 

dormakaba Holding Australia Pty. Ltd.

Best Doors Victoria Pty. Ltd. 2

Hallam/AU

 

AUD

 

0.0

 

100%

 

Best Doors Australia Pty. Ltd.

Corporación Cerrajera Alba, S.A. de C.V.

Edo. de México/MX

 

MXN

 

202,059.4

 

100%

 

dormakaba Canada Inc.

Danmar Australia Pty. Ltd. 2

Hallam/AU

 

AUD

 

0.1

 

100%

 

Reliance Doors Pty. Ltd.

Dörken + Mankel Verwaltungs-Gesellschaft mit beschränkter Haftung

Ennepetal/DE

 

EUR

 

30.0

 

100%

 

dormakaba Holding GmbH + Co. KGaA

DORMA Arabia Automatic Doors Company Ltd.

Dammam/SA

 

SAR

 

10.0

 

95%

 

dormakaba International Holding GmbH

 

 

 

 

 

 

 

5%

 

dormakaba Deutschland GmbH

DORMA Ghana Limited

Accra/GH

 

GHS

 

1,850.0

 

100%

 

dormakaba International Holding GmbH

DORMA HUEPPE Pty. Ltd.

Regents Park/AU

 

AUD

 

5,374.4

 

100%

 

dormakaba Holding Australia Pty. Ltd.

DORMA Hüppe Asia Sdn. Bhd.

Senai, Johor/MY

 

MYR

 

2,510.0

 

100%

 

DORMA Hüppe Raumtrennsysteme GmbH

DORMA Hüppe Austria GmbH

Linz/AT

 

EUR

 

146.0

 

100%

 

DORMA Hüppe Raumtrennsysteme GmbH

DORMA Hüppe S.A.

Brugge/BE

 

EUR

 

3,300.0

 

100%

 

DORMA Hüppe Raumtrennsysteme GmbH

DORMA Hüppe Raumtrennsysteme GmbH

Westerstede/DE

 

EUR

 

3,000.0

 

100%

 

dormakaba Holding GmbH + Co. KGaA

dormakaba Access Indonesia, PT

Jakarta/IN

 

IDR

 

2,555,199.5

 

90%

 

dormakaba International Holding GmbH

 

 

 

 

 

 

 

10%

 

dormakaba Deutschland GmbH

dormakaba Access Solutions LLC

Doha/QA

 

QAR

 

200.0

 

100%

 

dormakaba International Holding GmbH

dormakaba Access Solutions (China) Ltd.

Shanghai/CN

 

USD

 

3,000.0

 

100%

 

dormakaba International Holding GmbH

dormakaba Australia Pty. Ltd.

Hallam/AU

 

AUD

 

0.0

 

100%

 

dormakaba Holding Australia Pty. Ltd.

dormakaba Austria GmbH

Herzogenburg/AT

 

EUR

 

1,460.0

 

100%

 

dormakaba International Holding AG

dormakaba Belgium N.V.

Bruges/BE

 

EUR

 

2,416.3

 

100%

 

dormakaba International Holding AG

dormakaba Brasil Soluções de Acesso Ltda. 3

São Paulo/BR

 

BRL

 

23,470.5

 

100%

 

dormakaba International Holding AG

dormakaba Bulgaria Ltd. 3

Sofia/BG

 

BGN

 

2,056.0

 

100%

 

dormakaba International Holding GmbH

dormakaba business services Bulgaria Ltd. 1

Sofia/BG

 

BGN

 

200.0

 

100%

 

dormakaba International Holding GmbH

dormakaba Canada Inc.

Montreal/CA

 

CAD

 

1.0

 

100%

 

dormakaba International Holding AG

dormakaba Cesko s.r.o.

Praha/CZ

 

CZK

 

100.0

 

100%

 

dormakaba International Holding GmbH

dormakaba China Ltd. 3

Suzhou/CN

 

USD

 

12,500.0

 

100%

 

dormakaba International Holding GmbH

dormakaba (China) Technologies Ltd.

Shenzhen/CN

 

CNY

 

69,500.0

 

100%

 

dormakaba Hong Kong Limited

dormakaba Danmark A/S

Albertslund/DK

 

DKK

 

696.0

 

100%

 

dormakaba International Holding AG

dormakaba Deutschland GmbH

Ennepetal/DE

 

EUR

 

126,780.0

 

100%

 

dormakaba Holding GmbH + Co. KGaA

DORMAKABA DOO BEOGRAD

Beograd/RS

 

RSD

 

4,474.3

 

100%

 

dormakaba International Holding GmbH

dormakaba España S.A.U.

Madrid/ES

 

EUR

 

600.0

 

100%

 

dormakaba International Holding AG

dormakaba Eurasia LLC

Moscow/RU

 

RUB

 

213,000.0

 

100%

 

dormakaba International Holding GmbH

dormakaba Finance AG

Rümlang/CH

 

CHF

 

100.0

 

100%

 

dormakaba Holding GmbH + Co. KGaA

dormakaba Finance GmbH

Ennepetal/DE

 

EUR

 

25.0

 

100%

 

dormakaba Holding GmbH + Co. KGaA

dormakaba France S.A.S.

Antony/FR

 

EUR

 

5,617.2

 

100%

 

dormakaba International Holding AG

dormakaba Gulf FZE

Dubai/AE

 

USD

 

9,524.9

 

100%

 

dormakaba International Holding GmbH

dormakaba Holding Australia Pty. Ltd.

Hallam/AU

 

AUD

 

11,600.0

 

100%

 

dormakaba Singapore Pte. Ltd.

dormakaba Hong Kong Limited

Hong Kong/HK

 

HKD

 

100.0

 

100%

 

dormakaba Nederland B.V.

dormakaba Hrvatska d.o.o.

Zagreb/HR

 

EUR

 

749.9

 

100%

 

dormakaba International Holding GmbH

dormakaba Immobilien GmbH

Villingen-Schwenningen/DE

 

EUR

 

50.0

 

100%

 

dormakaba Holding GmbH + Co. KGaA

dormakaba India Private Limited

Chennai/IN

 

INR

 

1,147,197.3

 

100%

 

dormakaba International Holding GmbH

dormakaba International Holding GmbH

Ennepetal/DE

 

EUR

 

110.0

 

100%

 

dormakaba Holding GmbH + Co. KGaA

dormakaba Ireland Limited 3

Kildare/IE

 

EUR

 

100.0

 

100%

 

dormakaba International Holding GmbH

dormakaba Italia Srl.

Milano/IT

 

EUR

 

260.0

 

100%

 

dormakaba Schweiz AG

dormakaba Japan Co. Ltd.

Tokyo/JP

 

JPY

 

120,000.0

 

100%

 

dormakaba Schweiz AG

dormakaba Kapi Ve Güvenlik Sistemleri Sanayi Ve Ticaret A.S.

Istanbul/TR

 

TRY

 

3,750.0

 

99%

 

dormakaba International Holding GmbH

 

 

 

 

 

 

 

1%

 

dormakaba Deutschland GmbH

dormakaba Kenya Limited

Nairobi/KE

 

KES

 

40,000.0

 

99%

 

dormakaba International Holding GmbH

 

 

 

 

 

 

 

1%

 

dormakaba Deutschland GmbH

dormakaba Korea Inc.

Seoul/KR

 

KRW

 

150,000.0

 

100%

 

dormakaba International Holding GmbH

dormakaba Kuwait for Ready Made Windows LLC

Kuwait City/KW

 

KWD

 

10.0

 

49%

 

dormakaba International Holding GmbH

 

 

 

 

 

 

 

51%

 

dormakaba Middle East SPV Ltd.

dormakaba Luxembourg S.A.

Wecker/LU

 

EUR

 

300.0

 

100%

 

dormakaba International Holding AG

dormakaba Magyarorszàg Zrt.

Budapest/HU

 

HUF

 

251,000.0

 

100%

 

dormakaba Holding GmbH + Co. KGaA

dormakaba Malaysia SDN BHD

Selangor/MY

 

MYR

 

800.0

 

100%

 

dormakaba Nederland B.V.

dormakaba Maroc SARL

Casablanca/MA

 

MAD

 

2,000.0

 

100%

 

dormakaba International Holding GmbH

dormakaba México, S. de R.L. de C.V.

Mexico City/MX

 

MXN

 

3.0

 

97%

 

dormakaba International Holding GmbH

 

 

 

 

 

 

 

3%

 

dormakaba Deutschland GmbH

dormakaba Middle East (LLC)

Dubai/AE

 

AED

 

7,700.0

 

49%

 

dormakaba International Holding GmbH

 

 

 

 

 

 

 

51%

 

dormakaba Middle East SPV Ltd.

dormakaba Middle East SPV Limited

Abu Dhabi/AE

 

AED

 

N/A

 

100%

 

dormakaba International Holding AG

dormakaba Nederland B.V.

Dodewaard/NL

 

EUR

 

11.7

 

100%

 

dormakaba International Holding GmbH

dormakaba New Zealand Limited

Auckland/NZ

 

NZD

 

384.0

 

100%

 

dormakaba Nederland B.V.

dormakaba Norge A/S 3

Drammen/NO

 

NOK

 

1,812.5

 

100%

 

dormakaba International Holding AG

dormakaba Philippines Inc.

Makati City/PH

 

PHP

 

18,000.0

 

100%

 

dormakaba International Holding GmbH

dormakaba Polska sp.z.o.o.

Konstancin-Jeziorna/PL

 

PLN

 

10,000.0

 

100%

 

dormakaba International Holding AG

dormakaba Portugal, Unipessoal Lda.

Lisbon/PT

 

EUR

 

50.0

 

100%

 

dormakaba International Holding GmbH

dormakaba Production GmbH + Co. Kommanditgesellschaft

Ennepetal/DE, Singapore/SGP

 

EUR

 

2,560.0

 

100%

 

dormakaba Deutschland GmbH

dormakaba Production GmbH

Ennepetal/DE

 

EUR

 

50.0

 

100%

 

dormakaba Deutschland GmbH

dormakaba Production Malaysia SDN. BHD.

Melaka/MY

 

MYR

 

5,000.0

 

100%

 

dormakaba International Holding GmbH

dormakaba Romania S.R.L.

Bucharest/RO

 

RON

 

4,705.8

 

100%

 

dormakaba International Holding GmbH

dormakaba SAL GmbH

Velbert/DE

 

EUR

 

255.7

 

100%

 

dormakaba Deutschland GmbH

dormakaba Schweiz AG

Wetzikon/CH

 

CHF

 

6,800.0

 

100%

 

dormakaba International Holding AG

dormakaba Services B.V.

Dodewaard/NL

 

EUR

 

100.0

 

100%

 

dormakaba Nederland B.V.

dormakaba Singapore Pte Ltd

Singapore/SGP

 

SGD

 

13,300.0

 

100%

 

dormakaba Production GmbH + Co. KG

dormakaba Slovensko s.r.o

Bratislava/SK

 

EUR

 

6.6

 

100%

 

dormakaba International Holding GmbH

dormakaba South Africa (Pty.) Ltd. 3

Johannesburg/ZA

 

ZAR

 

40,001.0

 

100%

 

dormakaba International Holding GmbH

dormakaba Suomi Oy

Helsinki/FI

 

EUR

 

67.3

 

100%

 

dormakaba International Holding GmbH

dormakaba Sverige AB

Västra Frölunda/SE

 

SEK

 

500.0

 

100%

 

dormakaba Nederland B.V.

dormakaba (Thailand) Ltd.

Bangkok/TH

 

THB

 

13,490.0

 

100%

 

dormakaba International Holding GmbH

dormakaba UK Holding Limited

Hitchin/GB

 

GBP

 

173.0

 

100%

 

dormakaba International Holding GmbH

dormakaba UK Limited

Hitchin/GB

 

GBP

 

250.0

 

100%

 

dormakaba International Holding GmbH

dormakaba Ukraine LLC

Kiev/UA

 

EUR

 

250.0

 

99%

 

dormakaba International Holding GmbH

 

 

 

 

 

 

 

1%

 

dormakaba Deutschland GmbH

dormakaba Uruguay S.A

Montevideo/UY

 

UYU

 

10.8

 

100%

 

dormakaba International Holding GmbH

dormakaba U.S. Holding Ltd.

Wilmington/US

 

USD

 

470,000.0

 

59.52%

 

dormakaba Schweiz AG

 

 

 

 

 

 

 

17%

 

dormakaba Nederland B.V.

 

 

 

 

 

 

 

23.48%

 

dormakaba International Holding AG

dormakaba USA Inc.

Indianapolis/US

 

USD

 

1.0

 

100%

 

dormakaba U.S. Holding Ltd.

dormakaba Workforce Solutions LLC

Wilmington/US

 

USD

 

19.7

 

100%

 

dormakaba U.S. Holding Ltd.

Eminence S.A.S. 2

Guitrancourt/FR

 

 

 

 

 

 

 

dormakaba France S.A.S.

E Plus Building Products Pty. Ltd.

Hallam/AU

 

AUD

 

0.2

 

100%

 

E Plus Nominees Pty. Ltd.

Ezi Roll Doors Australia Pty. Ltd.

Hallam/AU

 

AUD

 

12,600.7

 

100%

 

Best Doors Australia Pty. Ltd.

Farpointe Data Inc.

San Jose/US

 

USD

 

1,701.7

 

100%

 

dormakaba USA Inc.

Fermatic S.A.S.

Guitrancourt/FR

 

EUR

 

260.0

 

100%

 

dormakaba France S.A.S.

Fermatic AFH S.A.S.

Octeville-sur-Mer/FR

 

EUR

 

12.5

 

100%

 

dormakaba France S.A.S.

Fermatic Agence Normandie S.A.S.

Saint-Jacques-sur-Darnétal/FR

 

EUR

 

350.0

 

100%

 

dormakaba France S.A.S.

Fermatic Fresnais S.A.S.

Saint-Luce-Sur-Loire/FR

 

EUR

 

32.0

 

100%

 

dormakaba France S.A.S.

Fermetures GROOM S.A.S.

Javené/FR

 

EUR

 

1,500.0

 

100%

 

dormakaba France S.A.S.

Forponto Informática S.A.

São Paulo/BR

 

BRL

 

10.0

 

100%

 

Task Sistemas de Computação S.A.

Gliderol International Pty. Ltd.

Hallam/AU

 

AUD

 

5.0

 

100%

 

Reliance Doors Pty. Ltd.

Grupo Klaus S.A.C. 3

Lima/PE

 

PEN

 

14,498.1

 

100%

 

dormakaba International Holding AG

H. Cillekens & ZN BV, Roermond/NL

Roermond/NL

 

EUR

 

15.9

 

100%

 

dormakaba Nederland B.V.

Jaqmar Pty. Ltd.

Hallam/AU

 

AUD

 

6,195.1

 

100%

 

Best Doors Australia Pty. Ltd.

Kaba do Brasil Ltda.

São Paulo/BR

 

BRL

 

32,051.2

 

100%

 

dormakaba International Holding AG

Kaba Holding AG

Rümlang/CH

 

CHF

 

100.0

 

100%

 

dormakaba International Holding AG

Kaba Ilco Corp.

Rocky Mount/US

 

USD

 

56,897.6

 

100%

 

dormakaba U.S. Holding Ltd.

Kaba Ltd.

Tiverton/GB

 

GBP

 

6,300.0

 

100%

 

dormakaba UK Holding Limited

Kaba Mas LLC

Lexington/US

 

USD

 

880.7

 

100%

 

dormakaba U.S. Holding Ltd.

Kilargo Pty. Ltd.

Hallam/AU

 

AUD

 

1.0

 

100%

 

dormakaba Holding Australia Pty. Ltd.

KIWS Property LLC

Delaware/US

 

 

 

N/A

 

100%

 

dormakaba USA Inc.

Legic Identsystems AG

Wetzikon/CH

 

CHF

 

500.0

 

100%

 

dormakaba Schweiz AG

Minda Silca Engineering Pvt. Ltd.

New Delhi/IN

 

INR

 

107,510.0

 

65%

 

dormakaba International Holding AG

Modernfold Inc.

Greenfield/US

 

USD

 

0.0

 

100%

 

dormakaba USA Inc.

Modernfold of Nevada LLC.

Greenfield/US

 

USD

 

0.0

 

100%

 

Modernfold Inc.

MultiGlazingSystems Limited

Oldbury/GB

 

GBP

 

0.3

 

100%

 

dormakaba UK Limited

Path Line (China) Ltd. 2

Hong Kong/HK

 

 

 

 

 

 

 

Wah Yuet Hong Kong Limited

Perfect Lease S.A.S.

Guitrancourt/FR

 

EUR

 

8.0

 

100%

 

Fermatic S.A.S.

Poksundo GmbH 2

Villingen-Schwenningen/DE

 

 

 

 

 

 

 

dormakaba International Holding GmbH

Rafi Shapira & Sons Ltd.

Rishon LeZion/IL

 

ILS

 

0.1

 

30%

 

dormakaba International Holding GmbH

Reliance Doors Pty. Ltd.

Hallam/AU

 

AUD

 

768.5

 

100%

 

dormakaba Holding Australia Pty. Ltd.

Resolute Testing Laboratories Pty. Ltd.

Hallam/AU

 

AUD

 

0.1

 

100%

 

Kilargo Pty. Ltd.

R.T.R. Services Limited

Derbyshire/GB

 

GBP

 

6,270.0

 

100%

 

dormakaba UK Limited

Serrurerie Chaudronnerie Bouffier Alain et Heurtaut Jean Claude SCBH S.A.S.

Freneuse/FR

 

EUR

 

300.0

 

100%

 

dormakaba France S.A.S.

Silca GmbH

Velbert/DE

 

EUR

 

358.0

 

100%

 

dormakaba Holding GmbH + Co. KGaA

Silca Key Systems S.A.

Barcelona/ES

 

EUR

 

162.3

 

100%

 

dormakaba Holding GmbH + Co. KGaA

Silca S.A.S.

Porcheville/FR

 

EUR

 

797.7

 

100%

 

dormakaba France S.A.S.

Silca S.p.A.

Vittorio Veneto/IT

 

EUR

 

10,000.0

 

97%

 

dormakaba Holding GmbH + Co. KGaA

 

 

 

 

 

 

 

3%

 

dormakaba Schweiz AG

Silca South America S.A.

Tocancipa/CO

 

COP

 

4,973,013.8

 

65.92%

 

dormakaba International Holding AG

 

 

 

 

 

 

 

32.52%

 

dormakaba Schweiz AG

Skyfold Inc.

Quebec/CA

 

CAD

 

113,994.5

 

100%

 

dormakaba Canada Inc.

Smart Access Solutions Company Ltd.

Riyadh/SA

 

SAR

 

25.0

 

100%

 

dormakaba Middle East SPV Limited

Solus Security Systems Private Limited

Mumbai/IN

 

INR

 

100.0

 

100%

 

dormakaba India Private Limited

Task Sistemas de Computação S.A.

Rio de Janeiro/BR

 

BRL

 

26,438.7

 

100%

 

dormakaba International Holding AG

TLHM Co. Ltd.

Taiwan/TWN

 

TWD

 

270,000.0

 

100%

 

dormakaba International Holding AG

Transquest Tag & Tracing Solutions B.V.

Utrecht/NL

 

EUR

 

18.0

 

100%

 

AtiQx Holding B.V.

WAH MEI Access Security Technology Co. LTD.

Taishan/CN

 

USD

 

15,000.0

 

100%

 

Wah Yuet Hong Kong Limited

Wah Yuet Hong Kong Limited

Hong Kong/HK

 

HKD

 

768,250.0

 

100%

 

dormakaba Schweiz AG

Wah Yuet (Ng’s) Overseas Co. Ltd.

Tortola/VG

 

USD

 

13,289.0

 

100%

 

Wah Yuet Hong Kong Limited

1 Changes in scope of consolidation from acquisitions and foundations (comparison to previous year)

2 Changes in scope of consolidation from divestments, liquidations, internal mergers or status change to dormant (comparison to previous year)

3 Changes in equity and/or ownership (comparison to previous year): dormakaba Brasil Soluções de Acesso Ltda. decreased its share capital from BRL 35,160,700 / dormakaba Bulgaria Ltd. decreased its share capital from EUR 1,314,100 / dormakaba China Ltd. decreased its share capital from CNY 127,759,100 / dormakaba Ireland Limited decreased its share capital from EUR 1,500,000 / dormakaba Norge A/S increased its share capital from NOK 1,798,000 / dormakaba South Africa (Pty.) Ltd. increased its share capital from ZAR 1,000 / Grupo Klaus S.A.C. increased its share capital from PEN 11,516,200

Apart from dormakaba Holding AG in Rümlang, none of the companies in the dormakaba Group’s scope of consolidation is listed on a stock exchange. The registered shares of dormakaba Holding AG are traded on the SIX Swiss Exchange (security no./ISIN: 1179595/CH 0011795959). As at 30 June 2024, the company’s market capitalization was CHF 1,932.1 million.

This disclosure meets the requirements of the GRI standards (Disclosure 102-45).